DRB-HICOM Berhad (KLSE:DRBHCOM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.6700
-0.0150 (-2.19%)
At close: Mar 28, 2025

DRB-HICOM Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
16,19115,85115,51212,37813,156
Upgrade
Revenue Growth (YoY)
2.15%2.18%25.32%-5.91%-1.31%
Upgrade
Cost of Revenue
15,91113,54013,29110,78310,785
Upgrade
Gross Profit
280.082,3112,2211,5952,370
Upgrade
Selling, General & Admin
-1,8681,7821,5831,665
Upgrade
Other Operating Expenses
-229.99-226.07-305.13-30.5-246.65
Upgrade
Operating Expenses
-229.991,6421,4761,5521,418
Upgrade
Operating Income
510.06668.18744.6742.72952.04
Upgrade
Interest Expense
-519.47-474.97-461.95-439.92-443.69
Upgrade
Earnings From Equity Investments
256.8338.41352.9151.7877.46
Upgrade
Other Non Operating Income (Expenses)
--51.53-49.1-45.84-45.72
Upgrade
EBT Excluding Unusual Items
247.39480.09586.52-291.27540.1
Upgrade
Impairment of Goodwill
---60.62--
Upgrade
Asset Writedown
--33.22-115.91--
Upgrade
Pretax Income
247.39446.87409.99-291.27540.1
Upgrade
Income Tax Expense
141.6252.52118.8757.68-8.74
Upgrade
Earnings From Continuing Operations
105.77394.35291.12-348.95548.83
Upgrade
Net Income to Company
105.77394.35291.12-348.95548.83
Upgrade
Minority Interest in Earnings
-45.99-127.03-95.1376.1637.57
Upgrade
Net Income
59.78267.31196-272.79586.41
Upgrade
Preferred Dividends & Other Adjustments
37.2328.438.2923.6332.27
Upgrade
Net Income to Common
22.55238.88187.71-296.42554.13
Upgrade
Net Income Growth
-77.64%36.39%--5.01%
Upgrade
Shares Outstanding (Basic)
1,9331,9331,9331,9331,933
Upgrade
Shares Outstanding (Diluted)
1,9331,9331,9331,9331,933
Upgrade
EPS (Basic)
0.010.120.10-0.150.29
Upgrade
EPS (Diluted)
0.010.120.10-0.150.29
Upgrade
EPS Growth
-90.56%27.26%--15.78%
Upgrade
Free Cash Flow
603.132,653-651.46-278.33609.41
Upgrade
Free Cash Flow Per Share
0.311.37-0.34-0.140.32
Upgrade
Dividend Per Share
-0.0250.0200.0200.020
Upgrade
Dividend Growth
-25.00%---25.00%
Upgrade
Gross Margin
1.73%14.58%14.32%12.89%18.02%
Upgrade
Operating Margin
3.15%4.21%4.80%0.34%7.24%
Upgrade
Profit Margin
0.14%1.51%1.21%-2.40%4.21%
Upgrade
Free Cash Flow Margin
3.72%16.74%-4.20%-2.25%4.63%
Upgrade
EBITDA
1,7001,2571,361674.261,609
Upgrade
EBITDA Margin
10.50%7.93%8.77%5.45%12.23%
Upgrade
D&A For EBITDA
1,190588.61616.29631.54657.21
Upgrade
EBIT
510.06668.18744.6742.72952.04
Upgrade
EBIT Margin
3.15%4.21%4.80%0.34%7.24%
Upgrade
Effective Tax Rate
57.25%11.75%28.99%--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.