DRB-HICOM Berhad (KLSE:DRBHCOM)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.6700
-0.0150 (-2.19%)
At close: Mar 28, 2025

DRB-HICOM Berhad Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
105.77394.35291.12-272.79548.83
Upgrade
Depreciation & Amortization
1,190697.66723.97755.38768.87
Upgrade
Other Amortization
-324.35223.8197.98181.37
Upgrade
Loss (Gain) From Sale of Assets
--6.25-118.91--352.38
Upgrade
Asset Writedown & Restructuring Costs
-111.36176.49162.88204.88
Upgrade
Loss (Gain) From Sale of Investments
-10.698.64-5.14-76.84
Upgrade
Loss (Gain) on Equity Investments
-256.8-338.41-352.9-151.78-77.46
Upgrade
Provision & Write-off of Bad Debts
-2.871.2413.2863.94
Upgrade
Other Operating Activities
544.24373.47356.84182.96350.34
Upgrade
Change in Accounts Receivable
-560.92-269.0437.61-181.87
Upgrade
Change in Inventory
-36.97-850.7305.64-1,170
Upgrade
Change in Accounts Payable
--350.88604.13-180.7484.06
Upgrade
Change in Other Net Operating Assets
-235.12,185-624.97-6981,059
Upgrade
Operating Cash Flow
1,3484,064245.39424.191,500
Upgrade
Operating Cash Flow Growth
-66.83%1556.00%-42.15%-71.73%722.38%
Upgrade
Capital Expenditures
-744.75-1,410-896.85-702.52-890.94
Upgrade
Sale of Property, Plant & Equipment
6.8830.432.65.6845.1
Upgrade
Cash Acquisitions
-1.77--8.77-0.1-100
Upgrade
Divestitures
-0.4637.06119.51-5.54
Upgrade
Investment in Securities
-913.24-1,054-245.45-1,071927.08
Upgrade
Other Investing Activities
204.13167.3175.8885.773.02
Upgrade
Investing Cash Flow
-1,449-2,230-853.08-1,68259.79
Upgrade
Long-Term Debt Issued
4,2783,6475,8415,6315,016
Upgrade
Total Debt Issued
4,2783,6475,8415,6315,016
Upgrade
Long-Term Debt Repaid
-3,857-4,209-5,787-5,124-4,126
Upgrade
Total Debt Repaid
-3,857-4,209-5,787-5,124-4,126
Upgrade
Net Debt Issued (Repaid)
420.53-562.0753.96507.24890.07
Upgrade
Issuance of Common Stock
-546.5345.74--
Upgrade
Repurchase of Common Stock
----300-325
Upgrade
Preferred Dividends Paid
-338.81----
Upgrade
Common Dividends Paid
-107.85-62.42-38.67-62.67-77.72
Upgrade
Dividends Paid
-446.66-62.42-38.67-62.67-77.72
Upgrade
Other Financing Activities
-275.27-113.87-66.23-85.46-301.88
Upgrade
Financing Cash Flow
-301.4-191.86294.859.11185.46
Upgrade
Foreign Exchange Rate Adjustments
-3.022.63-2.31-0.812.66
Upgrade
Net Cash Flow
-405.741,645-315.2-1,2001,748
Upgrade
Free Cash Flow
603.132,653-651.46-278.33609.41
Upgrade
Free Cash Flow Growth
-77.27%----
Upgrade
Free Cash Flow Margin
3.72%16.74%-4.20%-2.25%4.63%
Upgrade
Free Cash Flow Per Share
0.311.37-0.34-0.140.32
Upgrade
Cash Interest Paid
417.34357.46455.7435.74410.06
Upgrade
Cash Income Tax Paid
180.82108.4379.5198.97114.13
Upgrade
Levered Free Cash Flow
4,7216,1302,673880.532,689
Upgrade
Unlevered Free Cash Flow
5,0466,4272,9621,1552,966
Upgrade
Change in Net Working Capital
-4,282-6,397-2,446-877.93-2,312
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.