Datasonic Group Berhad (KLSE: DSONIC)
0.450
-0.005 (-1.10%)
At close: Sep 6, 2024
Datasonic Group Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 374.25 | 368.31 | 344.71 | 136.43 | 138.41 | 247.54 | Upgrade
|
Revenue Growth (YoY) | 2.41% | 6.85% | 152.66% | -1.43% | -44.08% | 12.74% | Upgrade
|
Cost of Revenue | 143.69 | 147.71 | 155.33 | 59.67 | 66.43 | 108.89 | Upgrade
|
Gross Profit | 230.56 | 220.6 | 189.37 | 76.75 | 71.99 | 138.65 | Upgrade
|
Selling, General & Admin | 98.96 | 98.96 | 83.56 | 66.51 | 59.26 | 70.5 | Upgrade
|
Other Operating Expenses | 0.42 | -0.02 | -0.08 | - | - | - | Upgrade
|
Operating Expenses | 99.38 | 98.94 | 83.48 | 66.51 | 59.26 | 70.5 | Upgrade
|
Operating Income | 131.18 | 121.66 | 105.9 | 10.25 | 12.73 | 68.15 | Upgrade
|
Interest Expense | -3.23 | -3.22 | -1.66 | -1.46 | -3.06 | -6.29 | Upgrade
|
Interest & Investment Income | 0.99 | 0.99 | 0.36 | 3 | 1.09 | 1.3 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | - | 0.44 | 0.33 | 0.23 | Upgrade
|
EBT Excluding Unusual Items | 128.93 | 119.43 | 104.6 | 12.23 | 11.09 | 63.4 | Upgrade
|
Gain (Loss) on Sale of Investments | 3.04 | 3.04 | 3.59 | 0.51 | - | - | Upgrade
|
Pretax Income | 131.98 | 122.48 | 108.18 | 12.74 | 11.09 | 63.4 | Upgrade
|
Income Tax Expense | 31.76 | 30.24 | 31.84 | 2.51 | 3.81 | 3.03 | Upgrade
|
Earnings From Continuing Operations | 100.21 | 92.23 | 76.35 | 10.23 | 7.28 | 60.37 | Upgrade
|
Minority Interest in Earnings | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | -0.05 | Upgrade
|
Net Income | 100.24 | 92.26 | 76.37 | 10.24 | 7.3 | 60.32 | Upgrade
|
Net Income to Common | 100.24 | 92.26 | 76.37 | 10.24 | 7.3 | 60.32 | Upgrade
|
Net Income Growth | 20.24% | 20.81% | 645.48% | 40.29% | -87.89% | 65.12% | Upgrade
|
Shares Outstanding (Basic) | 2,802 | 2,816 | 2,851 | 2,868 | 2,634 | 2,696 | Upgrade
|
Shares Outstanding (Diluted) | 2,802 | 2,816 | 2,851 | 2,868 | 3,984 | 2,696 | Upgrade
|
Shares Change (YoY) | -1.50% | -1.21% | -0.60% | -28.02% | 47.76% | -0.14% | Upgrade
|
EPS (Basic) | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | 0.02 | Upgrade
|
EPS (Diluted) | 0.04 | 0.03 | 0.03 | 0.00 | 0.00 | 0.02 | Upgrade
|
EPS Growth | 22.06% | 22.29% | 650.15% | 98.39% | -91.95% | 65.35% | Upgrade
|
Free Cash Flow | 75.7 | 41.2 | 69.42 | -9.31 | 77.44 | 118.64 | Upgrade
|
Free Cash Flow Per Share | 0.03 | 0.01 | 0.02 | -0.00 | 0.02 | 0.04 | Upgrade
|
Dividend Per Share | 0.030 | 0.030 | 0.020 | 0.006 | 0.008 | 0.015 | Upgrade
|
Dividend Growth | 71.43% | 50.00% | 233.33% | -25.00% | -46.67% | 20.00% | Upgrade
|
Gross Margin | 61.61% | 59.90% | 54.94% | 56.26% | 52.01% | 56.01% | Upgrade
|
Operating Margin | 35.05% | 33.03% | 30.72% | 7.51% | 9.19% | 27.53% | Upgrade
|
Profit Margin | 26.79% | 25.05% | 22.15% | 7.51% | 5.28% | 24.37% | Upgrade
|
Free Cash Flow Margin | 20.23% | 11.19% | 20.14% | -6.82% | 55.94% | 47.93% | Upgrade
|
EBITDA | 151.76 | 144.45 | 130.79 | 22.24 | 22.45 | 82.29 | Upgrade
|
EBITDA Margin | 40.55% | 39.22% | 37.94% | 16.30% | 16.22% | 33.24% | Upgrade
|
D&A For EBITDA | 20.58 | 22.79 | 24.9 | 12 | 9.73 | 14.14 | Upgrade
|
EBIT | 131.18 | 121.66 | 105.9 | 10.25 | 12.73 | 68.15 | Upgrade
|
EBIT Margin | 35.05% | 33.03% | 30.72% | 7.51% | 9.19% | 27.53% | Upgrade
|
Effective Tax Rate | 24.07% | 24.69% | 29.43% | 19.72% | 34.31% | 4.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.