DS Sigma Holdings Berhad (KLSE:DSS)

DS Sigma Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	88.87	89.41	88.83	82.34	121.22	127.86
Revenue Growth (YoY)	-2.00%	0.65%	7.88%	-32.07%	-5.19%	48.86%
Cost of Revenue	61.68	62.39	61.88	55.78	78.21	85.51
Gross Profit	27.19	27.02	26.95	26.56	43.01	42.35
Selling, General & Admin	14.71	14.96	15.24	15.67	13.92	14.33
Operating Expenses	15.23	15.48	15.24	15.67	13.92	14.33
Operating Income	11.97	11.53	11.71	10.89	29.08	28.02
Interest Expense	-0.09	-0.1	-0.15	-0.35	-0.68	-0.53
Interest & Investment Income	2.53	2.53	2.19	1.02	0.29	0.13
Other Non Operating Income (Expenses)	0.36	0.32	0.11	0.1	0.15	0.02
Pretax Income	14.77	14.29	13.86	11.67	28.85	27.64
Income Tax Expense	3.59	3.48	2.85	3.5	7.38	6.52
Earnings From Continuing Operations	11.18	10.81	11.01	8.16	21.47	21.12
Minority Interest in Earnings	-	-	-	-	-0.47	-0.8
Net Income	11.18	10.81	11.01	8.16	21.01	20.32
Net Income to Common	11.18	10.81	11.01	8.16	21.01	20.32
Net Income Growth	6.46%	-1.80%	34.85%	-61.13%	3.37%	109.51%
Shares Outstanding (Basic)	480	480	480	370	3	2
Shares Outstanding (Diluted)	480	480	480	370	3	2
Shares Change (YoY)	-1.22%	-	29.88%	13587.49%	33.95%	0.78%
EPS (Basic)	0.02	0.02	0.02	0.02	7.78	10.08
EPS (Diluted)	0.02	0.02	0.02	0.02	7.78	10.08
EPS Growth	7.49%	-1.80%	3.82%	-99.72%	-22.83%	107.88%
Free Cash Flow	8.22	4.66	3	6.4	25.14	17.84
Free Cash Flow Per Share	0.02	0.01	0.01	0.02	9.31	8.85
Dividend Per Share	0.010	0.010	0.010	0.007	-	-
Dividend Growth	-	-	33.33%	-	-	-
Gross Margin	30.60%	30.22%	30.34%	32.26%	35.48%	33.12%
Operating Margin	13.46%	12.90%	13.18%	13.22%	23.99%	21.91%
Profit Margin	12.57%	12.09%	12.39%	9.92%	17.33%	15.89%
Free Cash Flow Margin	9.25%	5.21%	3.38%	7.77%	20.74%	13.96%
EBITDA	15.81	15.26	15.18	13.84	31.57	29.78
EBITDA Margin	17.79%	17.07%	17.09%	16.81%	26.04%	23.29%
D&A For EBITDA	3.85	3.73	3.47	2.95	2.48	1.76
EBIT	11.97	11.53	11.71	10.89	29.08	28.02
EBIT Margin	13.46%	12.90%	13.18%	13.22%	23.99%	21.91%
Effective Tax Rate	24.33%	24.34%	20.56%	30.01%	25.57%	23.60%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.