DS Sigma Holdings Berhad (KLSE:DSS)

DS Sigma Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	89.83	88.83	82.34	121.22	127.86	85.89
Revenue Growth (YoY)	7.29%	7.88%	-32.07%	-5.19%	48.86%	-18.73%
Cost of Revenue	62.67	61.88	55.78	78.21	85.51	61.65
Gross Profit	27.17	26.95	26.56	43.01	42.35	24.24
Selling, General & Admin	16.47	15.24	15.67	13.92	14.33	10.87
Operating Expenses	16.47	15.24	15.67	13.92	14.33	10.87
Operating Income	10.7	11.71	10.89	29.08	28.02	13.37
Interest Expense	-0.11	-0.15	-0.35	-0.68	-0.53	-0.75
Interest & Investment Income	2.19	2.19	1.02	0.29	0.13	0.21
Other Non Operating Income (Expenses)	0.63	0.11	0.1	0.15	0.02	0.06
Pretax Income	13.41	13.86	11.67	28.85	27.64	12.89
Income Tax Expense	2.93	2.85	3.5	7.38	6.52	2.96
Earnings From Continuing Operations	10.48	11.01	8.16	21.47	21.12	9.92
Minority Interest in Earnings	-	-	-	-0.47	-0.8	-0.22
Net Income	10.48	11.01	8.16	21.01	20.32	9.7
Net Income to Common	10.48	11.01	8.16	21.01	20.32	9.7
Net Income Growth	-12.36%	34.85%	-61.13%	3.37%	109.51%	-35.24%
Shares Outstanding (Basic)	480	480	370	3	2	2
Shares Outstanding (Diluted)	480	480	370	3	2	2
Shares Change (YoY)	0.27%	29.88%	13587.49%	33.95%	0.78%	-
EPS (Basic)	0.02	0.02	0.02	7.78	10.08	4.85
EPS (Diluted)	0.02	0.02	0.02	7.78	10.08	4.85
EPS Growth	-12.59%	3.82%	-99.72%	-22.83%	107.88%	-35.24%
Free Cash Flow	6.54	3	6.4	25.14	17.84	8.56
Free Cash Flow Per Share	0.01	0.01	0.02	9.31	8.85	4.28
Dividend Per Share	0.010	0.010	0.007	-	-	-
Dividend Growth	33.33%	33.33%	-	-	-	-
Gross Margin	30.24%	30.34%	32.26%	35.48%	33.12%	28.23%
Operating Margin	11.91%	13.18%	13.22%	23.99%	21.91%	15.57%
Profit Margin	11.67%	12.39%	9.92%	17.33%	15.89%	11.29%
Free Cash Flow Margin	7.29%	3.38%	7.77%	20.74%	13.96%	9.97%
EBITDA	14.42	15.18	13.84	31.57	29.78	15.06
EBITDA Margin	16.05%	17.09%	16.81%	26.04%	23.29%	17.53%
D&A For EBITDA	3.72	3.47	2.95	2.48	1.76	1.69
EBIT	10.7	11.71	10.89	29.08	28.02	13.37
EBIT Margin	11.91%	13.18%	13.22%	23.99%	21.91%	15.57%
Effective Tax Rate	21.82%	20.56%	30.01%	25.57%	23.60%	22.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.