Dufu Technology Corp. Berhad (KLSE: DUFU)
Malaysia
· Delayed Price · Currency is MYR 1.740
+0.030 (1.75%)
At close: Nov 14, 2024
DUFU Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 239.48 | 227.81 | 304.03 | 352.74 | 298 | 249.07 | Upgrade
|
| Other Revenue | - | - | - | - | 7.5 | 3.51 | Upgrade
|
| Revenue | 239.48 | 227.81 | 304.03 | 352.74 | 305.5 | 252.58 | Upgrade
|
| Revenue Growth (YoY) | 4.91% | -25.07% | -13.81% | 15.46% | 20.95% | 4.42% | Upgrade
|
| Cost of Revenue | 66.25 | 63.29 | 70.08 | 88.05 | 74.36 | 62.91 | Upgrade
|
| Gross Profit | 173.23 | 164.53 | 233.95 | 264.69 | 231.14 | 189.67 | Upgrade
|
| Selling, General & Admin | 75.02 | 60.22 | 66.58 | 75.58 | 67.93 | 60.83 | Upgrade
|
| Other Operating Expenses | 4.93 | -0.04 | -1.8 | -0.99 | -2.35 | -1.69 | Upgrade
|
| Operating Expenses | 90.96 | 71.18 | 76.37 | 85.33 | 74.3 | 69.49 | Upgrade
|
| Operating Income | 82.27 | 93.35 | 157.58 | 179.36 | 156.84 | 120.18 | Upgrade
|
| Interest Expense | -1.58 | -0.26 | -0.23 | -0.33 | -0.7 | -0.96 | Upgrade
|
| Interest & Investment Income | 2.12 | 2.12 | 0.68 | 0.55 | - | - | Upgrade
|
| Earnings From Equity Investments | 0.32 | -0.32 | 1.07 | 2.07 | 1.05 | -0.88 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.37 | 6.37 | 12.43 | 2.83 | -4.18 | 1.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -67.7 | -67.7 | -86.97 | -90.51 | -83.69 | -65.63 | Upgrade
|
| EBT Excluding Unusual Items | 21.79 | 33.55 | 84.55 | 93.97 | 69.32 | 53.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.04 | - | Upgrade
|
| Pretax Income | 21.79 | 33.55 | 84.55 | 93.97 | 69.28 | 53.77 | Upgrade
|
| Income Tax Expense | 5.38 | 9.21 | 17.53 | 20.28 | 17.71 | 9.66 | Upgrade
|
| Earnings From Continuing Operations | 16.41 | 24.35 | 67.01 | 73.69 | 51.57 | 44.1 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | 0.24 | 0.42 | Upgrade
|
| Net Income | 16.41 | 24.35 | 67.01 | 73.69 | 51.81 | 44.52 | Upgrade
|
| Net Income to Common | 16.41 | 24.35 | 67.01 | 73.69 | 51.81 | 44.52 | Upgrade
|
| Net Income Growth | -20.32% | -63.67% | -9.06% | 42.22% | 16.37% | -14.14% | Upgrade
|
| Shares Outstanding (Basic) | 531 | 530 | 529 | 525 | 517 | 502 | Upgrade
|
| Shares Outstanding (Diluted) | 532 | 530 | 530 | 530 | 527 | 504 | Upgrade
|
| Shares Change (YoY) | 0.25% | 0.03% | 0.11% | 0.60% | 4.48% | 0.32% | Upgrade
|
| EPS (Basic) | 0.03 | 0.05 | 0.13 | 0.14 | 0.10 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.05 | 0.13 | 0.14 | 0.10 | 0.09 | Upgrade
|
| EPS Growth | -19.53% | -63.69% | -9.13% | 41.36% | 11.44% | -14.44% | Upgrade
|
| Free Cash Flow | 20.81 | 30.98 | 21.63 | 26.61 | 52.59 | 6.84 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.06 | 0.04 | 0.05 | 0.10 | 0.01 | Upgrade
|
| Dividend Per Share | 0.035 | 0.035 | 0.065 | 0.070 | 0.050 | 0.040 | Upgrade
|
| Dividend Growth | -36.36% | -46.15% | -7.14% | 40.00% | 25.00% | 381.93% | Upgrade
|
| Gross Margin | 72.34% | 72.22% | 76.95% | 75.04% | 75.66% | 75.09% | Upgrade
|
| Operating Margin | 34.35% | 40.97% | 51.83% | 50.85% | 51.34% | 47.58% | Upgrade
|
| Profit Margin | 6.85% | 10.69% | 22.04% | 20.89% | 16.96% | 17.63% | Upgrade
|
| Free Cash Flow Margin | 8.69% | 13.60% | 7.12% | 7.54% | 17.22% | 2.71% | Upgrade
|
| EBITDA | 93.17 | 103.49 | 168.41 | 189.35 | 165.5 | 129.95 | Upgrade
|
| EBITDA Margin | 38.91% | 45.43% | 55.39% | 53.68% | 54.17% | 51.45% | Upgrade
|
| D&A For EBITDA | 10.9 | 10.15 | 10.84 | 9.99 | 8.67 | 9.77 | Upgrade
|
| EBIT | 82.27 | 93.35 | 157.58 | 179.36 | 156.84 | 120.18 | Upgrade
|
| EBIT Margin | 34.35% | 40.97% | 51.83% | 50.85% | 51.34% | 47.58% | Upgrade
|
| Effective Tax Rate | 24.68% | 27.43% | 20.74% | 21.58% | 25.56% | 17.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.