Dufu Technology Corp. Berhad (KLSE:DUFU)
Malaysia
· Delayed Price · Currency is MYR 1.270
+0.040 (3.25%)
At close: May 29, 2025
KLSE:DUFU Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 268.62 | 259.6 | 227.81 | 304.03 | 352.74 | 298 | Upgrade
|
| Other Revenue | - | - | - | - | - | 7.5 | Upgrade
|
| Revenue | 268.62 | 259.6 | 227.81 | 304.03 | 352.74 | 305.5 | Upgrade
|
| Revenue Growth (YoY) | 27.02% | 13.95% | -25.07% | -13.81% | 15.46% | 20.95% | Upgrade
|
| Cost of Revenue | 64.59 | 62.41 | 63.29 | 70.08 | 88.05 | 74.36 | Upgrade
|
| Gross Profit | 204.03 | 197.19 | 164.53 | 233.95 | 264.69 | 231.14 | Upgrade
|
| Selling, General & Admin | 75.94 | 75.23 | 60.22 | 66.58 | 75.58 | 67.93 | Upgrade
|
| Other Operating Expenses | 2.88 | -0.87 | -0.04 | -1.8 | -0.99 | -2.35 | Upgrade
|
| Operating Expenses | 90.94 | 86.48 | 71.18 | 76.37 | 85.33 | 74.3 | Upgrade
|
| Operating Income | 113.08 | 110.72 | 93.35 | 157.58 | 179.36 | 156.84 | Upgrade
|
| Interest Expense | -1.93 | -2.05 | -0.26 | -0.23 | -0.33 | -0.7 | Upgrade
|
| Interest & Investment Income | 2.06 | 2.06 | 2.12 | 0.68 | 0.55 | - | Upgrade
|
| Earnings From Equity Investments | -0.02 | 0.07 | -0.32 | 1.07 | 2.07 | 1.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.64 | 2.64 | 6.37 | 12.43 | 2.83 | -4.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -83.81 | -83.81 | -67.7 | -86.97 | -90.51 | -83.69 | Upgrade
|
| EBT Excluding Unusual Items | 32.03 | 29.63 | 33.55 | 84.55 | 93.97 | 69.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.04 | Upgrade
|
| Pretax Income | 32.03 | 29.63 | 33.55 | 84.55 | 93.97 | 69.28 | Upgrade
|
| Income Tax Expense | 7.01 | 7.09 | 9.21 | 17.53 | 20.28 | 17.71 | Upgrade
|
| Earnings From Continuing Operations | 25.02 | 22.55 | 24.35 | 67.01 | 73.69 | 51.57 | Upgrade
|
| Minority Interest in Earnings | 0.09 | 0.02 | - | - | - | 0.24 | Upgrade
|
| Net Income | 25.11 | 22.57 | 24.35 | 67.01 | 73.69 | 51.81 | Upgrade
|
| Net Income to Common | 25.11 | 22.57 | 24.35 | 67.01 | 73.69 | 51.81 | Upgrade
|
| Net Income Growth | 40.33% | -7.32% | -63.67% | -9.05% | 42.22% | 16.37% | Upgrade
|
| Shares Outstanding (Basic) | 532 | 532 | 530 | 529 | 525 | 517 | Upgrade
|
| Shares Outstanding (Diluted) | 533 | 532 | 530 | 530 | 530 | 527 | Upgrade
|
| Shares Change (YoY) | 0.40% | 0.34% | 0.03% | 0.11% | 0.60% | 4.48% | Upgrade
|
| EPS (Basic) | 0.05 | 0.04 | 0.05 | 0.13 | 0.14 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | 0.05 | 0.13 | 0.14 | 0.10 | Upgrade
|
| EPS Growth | 43.41% | -7.63% | -63.69% | -9.13% | 41.36% | 11.44% | Upgrade
|
| Free Cash Flow | 18.94 | -2.09 | 33.17 | 21.63 | 26.61 | 52.59 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.00 | 0.06 | 0.04 | 0.05 | 0.10 | Upgrade
|
| Dividend Per Share | 0.035 | 0.035 | 0.035 | 0.065 | 0.070 | 0.050 | Upgrade
|
| Dividend Growth | - | - | -46.15% | -7.14% | 40.00% | 25.00% | Upgrade
|
| Gross Margin | 75.95% | 75.96% | 72.22% | 76.95% | 75.04% | 75.66% | Upgrade
|
| Operating Margin | 42.10% | 42.65% | 40.98% | 51.83% | 50.85% | 51.34% | Upgrade
|
| Profit Margin | 9.35% | 8.69% | 10.69% | 22.04% | 20.89% | 16.96% | Upgrade
|
| Free Cash Flow Margin | 7.05% | -0.81% | 14.56% | 7.12% | 7.54% | 17.22% | Upgrade
|
| EBITDA | 124.33 | 122.18 | 103.49 | 168.41 | 189.35 | 165.5 | Upgrade
|
| EBITDA Margin | 46.29% | 47.07% | 45.43% | 55.39% | 53.68% | 54.17% | Upgrade
|
| D&A For EBITDA | 11.25 | 11.46 | 10.15 | 10.84 | 9.99 | 8.67 | Upgrade
|
| EBIT | 113.08 | 110.72 | 93.35 | 157.58 | 179.36 | 156.84 | Upgrade
|
| EBIT Margin | 42.10% | 42.65% | 40.98% | 51.83% | 50.85% | 51.34% | Upgrade
|
| Effective Tax Rate | 21.88% | 23.92% | 27.43% | 20.74% | 21.58% | 25.56% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.