Eastern & Oriental Berhad (KLSE:E&O)
0.845
+0.030 (3.68%)
At close: Feb 20, 2025
Eastern & Oriental Berhad Balance Sheet
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 338.3 | 385.45 | 563.14 | 137.99 | 469.3 | 296.43 | Upgrade
|
Short-Term Investments | - | 2.63 | 2.96 | 2.42 | 2.05 | 2.98 | Upgrade
|
Cash & Short-Term Investments | 338.3 | 388.08 | 566.09 | 140.41 | 471.35 | 299.41 | Upgrade
|
Cash Growth | -30.51% | -31.45% | 303.18% | -70.21% | 57.42% | -65.09% | Upgrade
|
Accounts Receivable | 86.47 | 46.92 | 9.44 | 24.7 | 81.23 | 84.13 | Upgrade
|
Other Receivables | 0.86 | 10.44 | 16.27 | 15.14 | 110.13 | 35.35 | Upgrade
|
Receivables | 87.33 | 57.36 | 25.71 | 63.99 | 196.46 | 119.48 | Upgrade
|
Inventory | 476.97 | 462.72 | 397.69 | 458.4 | 433.6 | 552.35 | Upgrade
|
Prepaid Expenses | 2.44 | 4.06 | 3.6 | 6.11 | 9.38 | 12.89 | Upgrade
|
Other Current Assets | 71.11 | 69.46 | 40.96 | 26.95 | 21.52 | 70.41 | Upgrade
|
Total Current Assets | 976.15 | 981.68 | 1,034 | 695.85 | 1,132 | 1,055 | Upgrade
|
Property, Plant & Equipment | 227.15 | 226.09 | 241.73 | 260.4 | 245.92 | 294.54 | Upgrade
|
Long-Term Investments | 116 | 101.03 | 104.29 | 120.39 | 121.78 | 143.5 | Upgrade
|
Other Intangible Assets | 0.17 | 0.18 | 0.03 | 0.04 | 0.06 | 0.02 | Upgrade
|
Long-Term Accounts Receivable | 3.99 | - | - | - | - | 7.8 | Upgrade
|
Long-Term Deferred Tax Assets | 134.88 | 104.98 | 76.6 | 27.43 | 23.97 | 17.74 | Upgrade
|
Other Long-Term Assets | 2,777 | 2,627 | 2,454 | 2,250 | 2,091 | 1,868 | Upgrade
|
Total Assets | 4,235 | 4,043 | 3,931 | 3,354 | 3,615 | 3,386 | Upgrade
|
Accounts Payable | 208.52 | 83.05 | 31.16 | 40.2 | 49.05 | 55.1 | Upgrade
|
Accrued Expenses | 0.02 | 0.02 | 0.05 | 0.95 | 212.58 | 46.78 | Upgrade
|
Short-Term Debt | 72.54 | 11 | 182 | 46.6 | 122.31 | 121.24 | Upgrade
|
Current Portion of Long-Term Debt | 175.41 | 202.28 | 202.07 | 36.37 | 23.44 | 181.14 | Upgrade
|
Current Portion of Leases | 8.07 | 6.49 | 6.92 | 6.62 | 15.83 | 6.05 | Upgrade
|
Current Income Taxes Payable | 45.83 | 14.33 | 1.37 | 0.84 | 3.12 | 3.16 | Upgrade
|
Current Unearned Revenue | 31.62 | 72.51 | 117.7 | 158.9 | 200.56 | 246.71 | Upgrade
|
Other Current Liabilities | - | 49.85 | 47.31 | 45.9 | 25.49 | 54 | Upgrade
|
Total Current Liabilities | 542.02 | 439.52 | 588.58 | 336.37 | 652.38 | 714.17 | Upgrade
|
Long-Term Debt | 1,278 | 1,276 | 1,143 | 1,107 | 1,123 | 741.68 | Upgrade
|
Long-Term Leases | 24.38 | 21.67 | 28.04 | 37.39 | 53.34 | 57.76 | Upgrade
|
Long-Term Unearned Revenue | 8.13 | 11.97 | 16.91 | 18.55 | 18.1 | - | Upgrade
|
Long-Term Deferred Tax Liabilities | 63.26 | 64.78 | 50.81 | 41.73 | 39.84 | 40.99 | Upgrade
|
Other Long-Term Liabilities | 88.67 | 68.88 | 35.53 | 21.84 | 11.76 | 18.4 | Upgrade
|
Total Liabilities | 2,005 | 1,884 | 1,864 | 1,563 | 1,899 | 1,573 | Upgrade
|
Common Stock | 1,683 | 1,663 | 1,540 | 1,535 | 1,522 | 1,522 | Upgrade
|
Retained Earnings | 500.26 | 432.35 | 301.17 | 256.57 | 192.09 | 277.22 | Upgrade
|
Treasury Stock | -28.16 | -28.16 | -28.16 | -28.16 | -28.16 | -28.16 | Upgrade
|
Comprehensive Income & Other | 61.98 | 84.65 | 210.22 | -9.99 | -16.95 | -3.4 | Upgrade
|
Total Common Equity | 2,217 | 2,152 | 2,023 | 1,754 | 1,669 | 1,767 | Upgrade
|
Minority Interest | 13.9 | 7.23 | 44.41 | 37.18 | 47.64 | 45.12 | Upgrade
|
Shareholders' Equity | 2,231 | 2,159 | 2,068 | 1,791 | 1,716 | 1,813 | Upgrade
|
Total Liabilities & Equity | 4,235 | 4,043 | 3,931 | 3,354 | 3,615 | 3,386 | Upgrade
|
Total Debt | 1,558 | 1,517 | 1,562 | 1,234 | 1,338 | 1,108 | Upgrade
|
Net Cash (Debt) | -1,220 | -1,129 | -996.15 | -1,093 | -866.37 | -808.45 | Upgrade
|
Net Cash Per Share | -0.48 | -0.44 | -0.40 | -0.76 | -0.61 | -0.56 | Upgrade
|
Filing Date Shares Outstanding | 2,078 | 2,077 | 1,525 | 1,451 | 1,431 | 1,431 | Upgrade
|
Total Common Shares Outstanding | 2,078 | 1,996 | 1,472 | 1,451 | 1,431 | 1,431 | Upgrade
|
Working Capital | 434.13 | 542.16 | 445.47 | 359.49 | 479.92 | 340.37 | Upgrade
|
Book Value Per Share | 1.07 | 1.08 | 1.37 | 1.21 | 1.17 | 1.23 | Upgrade
|
Tangible Book Value | 2,216 | 2,152 | 2,023 | 1,754 | 1,669 | 1,767 | Upgrade
|
Tangible Book Value Per Share | 1.07 | 1.08 | 1.37 | 1.21 | 1.17 | 1.23 | Upgrade
|
Land | - | 24.9 | 24.9 | 25.26 | 25.26 | 25.26 | Upgrade
|
Buildings | - | 302.27 | 301.98 | 297.07 | 297.06 | 297.06 | Upgrade
|
Machinery | - | 83.73 | 86.29 | 85.25 | 88.81 | 98.66 | Upgrade
|
Construction In Progress | - | 0.45 | 0.23 | 4.59 | 0.5 | 0.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.