Ecobuilt Holdings Berhad (KLSE:ECOHLDS)

Ecobuilt Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Revenue	75.71	158.04	164.06	166.96	213.27
Revenue Growth (YoY)	-52.09%	-3.67%	-1.74%	-21.71%	85.07%
Cost of Revenue	69.47	180.16	182.07	169.05	197.26
Gross Profit	6.24	-22.12	-18.01	-2.08	16.01
Selling, General & Admin	-	0.55	0.37	0.54	0.55
Other Operating Expenses	4.34	16.92	14.75	6.36	6.12
Operating Expenses	4.34	17.47	15.12	6.89	6.66
Operating Income	1.91	-39.59	-33.13	-8.98	9.34
Interest Expense	-0.45	-0.6	-0.78	-0.59	-0.35
Interest & Investment Income	-	0	0.2	0.25	0.45
EBT Excluding Unusual Items	1.46	-40.19	-33.71	-9.32	9.44
Impairment of Goodwill	-	-	-	-4.35	-
Gain (Loss) on Sale of Assets	-	0.82	-0.35	-	0.01
Asset Writedown	-	-0.36	-	-0.03	-
Legal Settlements	-	-	-	-	-0.3
Pretax Income	1.46	-39.73	-34.06	-13.7	9.15
Income Tax Expense	-	-4.15	-2.97	-0.13	2.02
Earnings From Continuing Operations	1.46	-35.58	-31.1	-13.56	7.12
Net Income to Company	1.46	-35.58	-31.1	-13.56	7.12
Minority Interest in Earnings	-	-	0.63	1.46	-0.5
Net Income	1.46	-35.58	-30.47	-12.11	6.62
Net Income to Common	1.46	-35.58	-30.47	-12.11	6.62
Shares Outstanding (Basic)	421	421	384	368	334
Shares Outstanding (Diluted)	421	421	384	368	334
Shares Change (YoY)	-	9.49%	4.28%	10.21%	23.88%
EPS (Basic)	0.00	-0.08	-0.08	-0.03	0.02
EPS (Diluted)	0.00	-0.08	-0.08	-0.03	0.02
Free Cash Flow	2.08	-0.94	-4.95	-2.72	-15.02
Free Cash Flow Per Share	0.01	-0.00	-0.01	-0.01	-0.04
Gross Margin	8.25%	-14.00%	-10.98%	-1.25%	7.51%
Operating Margin	2.52%	-25.05%	-20.20%	-5.38%	4.38%
Profit Margin	1.93%	-22.51%	-18.57%	-7.25%	3.10%
Free Cash Flow Margin	2.74%	-0.60%	-3.02%	-1.63%	-7.04%
EBITDA	4.1	-34.95	-27.61	-3.82	13.56
EBITDA Margin	5.42%	-22.11%	-16.83%	-2.29%	6.36%
D&A For EBITDA	2.2	4.64	5.53	5.16	4.21
EBIT	1.91	-39.59	-33.13	-8.98	9.34
EBIT Margin	2.52%	-25.05%	-20.20%	-5.38%	4.38%
Effective Tax Rate	-	-	-	-	22.13%

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.