Econpile Holdings Berhad (KLSE:ECONBHD)

Econpile Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	285.99	417.6	375.98	366.55	420.14
Revenue Growth (YoY)	-31.52%	11.07%	2.57%	-12.75%	4.25%
Cost of Revenue	252.65	409.5	369.59	382.51	387.41
Gross Profit	33.34	8.1	6.4	-15.96	32.73
Selling, General & Admin	22.82	20.48	19.9	16.77	18.13
Other Operating Expenses	-1.54	-2.3	-5.03	-5.55	-1.54
Operating Expenses	25.46	22.53	13.38	11.22	16.59
Operating Income	7.88	-14.42	-6.98	-27.18	16.15
Interest Expense	-6.49	-6.43	-4.35	-3.53	-3.05
Interest & Investment Income	1.64	1.23	0.7	0.42	0.31
Other Non Operating Income (Expenses)	-	-	-0.3	-1.64	0.29
EBT Excluding Unusual Items	3.03	-19.62	-10.92	-31.93	13.69
Gain (Loss) on Sale of Assets	-	-	-	0.36	0.53
Pretax Income	3.03	-19.62	-10.92	-31.57	14.22
Income Tax Expense	1.78	5.53	4.76	9.33	3.13
Net Income	1.24	-25.15	-15.68	-40.9	11.1
Net Income to Common	1.24	-25.15	-15.68	-40.9	11.1
Net Income Growth	-	-	-	-	375.98%
Shares Outstanding (Basic)	1,418	1,418	1,418	1,418	1,379
Shares Outstanding (Diluted)	1,418	1,418	1,418	1,418	1,379
Shares Change (YoY)	-	-	-	2.81%	3.08%
EPS (Basic)	0.00	-0.02	-0.01	-0.03	0.01
EPS (Diluted)	0.00	-0.02	-0.01	-0.03	0.01
EPS Growth	-	-	-	-	361.94%
Free Cash Flow	25.31	12.51	-5.01	-31.9	-5.22
Free Cash Flow Per Share	0.02	0.01	-0.00	-0.02	-0.00
Gross Margin	11.66%	1.94%	1.70%	-4.35%	7.79%
Operating Margin	2.75%	-3.45%	-1.86%	-7.41%	3.84%
Profit Margin	0.43%	-6.02%	-4.17%	-11.16%	2.64%
Free Cash Flow Margin	8.85%	3.00%	-1.33%	-8.70%	-1.24%
EBITDA	12.09	-10.55	0.23	-10.82	39.06
EBITDA Margin	4.23%	-2.53%	0.06%	-2.95%	9.30%
D&A For EBITDA	4.21	3.88	7.21	16.36	22.92
EBIT	7.88	-14.42	-6.98	-27.18	16.15
EBIT Margin	2.75%	-3.45%	-1.86%	-7.41%	3.84%
Effective Tax Rate	58.96%	-	-	-	21.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.