Econpile Holdings Berhad (KLSE:ECONBHD)

Econpile Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	285.99	417.6	375.98	366.55	420.14
Revenue Growth (YoY)	-31.52%	11.07%	2.57%	-12.75%	4.25%
Cost of Revenue	251.83	409.5	369.59	382.51	387.41
Gross Profit	34.15	8.1	6.4	-15.96	32.73
Selling, General & Admin	25.33	20.48	19.9	16.77	18.13
Other Operating Expenses	-1.55	-2.3	-5.03	-5.55	-1.54
Operating Expenses	23.78	22.53	13.38	11.22	16.59
Operating Income	10.38	-14.42	-6.98	-27.18	16.15
Interest Expense	-6.49	-6.43	-4.35	-3.53	-3.05
Interest & Investment Income	1.64	1.23	0.7	0.42	0.31
Currency Exchange Gain (Loss)	-2.5	-	-	-	-
Other Non Operating Income (Expenses)	-	-	-0.3	-1.64	0.29
EBT Excluding Unusual Items	3.03	-19.62	-10.92	-31.93	13.69
Gain (Loss) on Sale of Assets	-	-	-	0.36	0.53
Pretax Income	3.03	-19.62	-10.92	-31.57	14.22
Income Tax Expense	1.79	5.53	4.76	9.33	3.13
Net Income	1.23	-25.15	-15.68	-40.9	11.1
Net Income to Common	1.23	-25.15	-15.68	-40.9	11.1
Net Income Growth	-	-	-	-	375.98%
Shares Outstanding (Basic)	1,418	1,418	1,418	1,418	1,379
Shares Outstanding (Diluted)	1,418	1,418	1,418	1,418	1,379
Shares Change (YoY)	-	-	-	2.81%	3.08%
EPS (Basic)	0.00	-0.02	-0.01	-0.03	0.01
EPS (Diluted)	0.00	-0.02	-0.01	-0.03	0.01
EPS Growth	-	-	-	-	361.94%
Free Cash Flow	12.51	4.56	-5.01	-31.9	-5.22
Free Cash Flow Per Share	0.01	0.00	-0.00	-0.02	-0.00
Gross Margin	11.94%	1.94%	1.70%	-4.35%	7.79%
Operating Margin	3.63%	-3.45%	-1.86%	-7.41%	3.84%
Profit Margin	0.43%	-6.02%	-4.17%	-11.16%	2.64%
Free Cash Flow Margin	4.37%	1.09%	-1.33%	-8.70%	-1.24%
EBITDA	14.59	-10.55	0.23	-10.82	39.06
EBITDA Margin	5.10%	-2.53%	0.06%	-2.95%	9.30%
D&A For EBITDA	4.21	3.88	7.21	16.36	22.92
EBIT	10.38	-14.42	-6.98	-27.18	16.15
EBIT Margin	3.63%	-3.45%	-1.86%	-7.41%	3.84%
Effective Tax Rate	59.23%	-	-	-	21.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.