Econpile Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	321.47	285.99	417.6	375.98	366.55	420.14
Revenue Growth (YoY)	-4.27%	-31.52%	11.07%	2.57%	-12.75%	4.25%
Cost of Revenue	285.43	252.65	409.5	369.59	382.51	387.41
Gross Profit	36.03	33.34	8.1	6.4	-15.96	32.73
Selling, General & Admin	22.94	22.82	20.48	19.9	16.77	18.13
Other Operating Expenses	-0.72	-1.54	-2.3	-5.03	-5.55	-1.54
Operating Expenses	26.4	25.46	22.53	13.38	11.22	16.59
Operating Income	9.63	7.88	-14.42	-6.98	-27.18	16.15
Interest Expense	-5.86	-6.49	-6.43	-4.35	-3.53	-3.05
Interest & Investment Income	1.17	1.64	1.23	0.7	0.42	0.31
Other Non Operating Income (Expenses)	-	-	-	-0.3	-1.64	0.29
EBT Excluding Unusual Items	6.86	3.03	-19.62	-10.92	-31.93	13.69
Gain (Loss) on Sale of Assets	-	-	-	-	0.36	0.53
Pretax Income	6.86	3.03	-19.62	-10.92	-31.57	14.22
Income Tax Expense	2.82	1.78	5.53	4.76	9.33	3.13
Net Income	4.04	1.24	-25.15	-15.68	-40.9	11.1
Net Income to Common	4.04	1.24	-25.15	-15.68	-40.9	11.1
Net Income Growth	-	-	-	-	-	375.98%
Shares Outstanding (Basic)	1,418	1,418	1,418	1,418	1,418	1,379
Shares Outstanding (Diluted)	1,418	1,418	1,418	1,418	1,418	1,379
Shares Change (YoY)	-	-	-	-	2.81%	3.08%
EPS (Basic)	0.00	0.00	-0.02	-0.01	-0.03	0.01
EPS (Diluted)	0.00	0.00	-0.02	-0.01	-0.03	0.01
EPS Growth	-	-	-	-	-	361.94%
Free Cash Flow	46.35	25.31	12.51	-5.01	-31.9	-5.22
Free Cash Flow Per Share	0.03	0.02	0.01	-0.00	-0.02	-0.00
Gross Margin	11.21%	11.66%	1.94%	1.70%	-4.35%	7.79%
Operating Margin	3.00%	2.75%	-3.45%	-1.86%	-7.41%	3.84%
Profit Margin	1.26%	0.43%	-6.02%	-4.17%	-11.16%	2.64%
Free Cash Flow Margin	14.42%	8.85%	3.00%	-1.33%	-8.70%	-1.24%
EBITDA	13.76	12.09	-10.55	0.23	-10.82	39.06
EBITDA Margin	4.28%	4.23%	-2.53%	0.06%	-2.95%	9.30%
D&A For EBITDA	4.13	4.21	3.88	7.21	16.36	22.92
EBIT	9.63	7.88	-14.42	-6.98	-27.18	16.15
EBIT Margin	3.00%	2.75%	-3.45%	-1.86%	-7.41%	3.84%
Effective Tax Rate	41.09%	58.96%	-	-	-	21.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.