Eden Inc. Berhad (KLSE:EDEN)
Malaysia · Delayed Price · Currency is MYR 0.1550
0.00 (0.00%)
At close: Feb 26, 2026
Eden Inc. Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 171.84 | 149.87 | 178.11 | 151.92 | 59.57 | 27.28 | |
Revenue Growth (YoY) | 9.63% | -15.86% | 17.24% | 155.05% | 118.32% | -50.48% |
Cost of Revenue | 110.03 | 98.65 | 140.01 | 117.05 | 35.29 | 9.62 |
Gross Profit | 61.8 | 51.22 | 38.1 | 34.87 | 24.27 | 17.67 |
Selling, General & Admin | 40.63 | 37.6 | 39.06 | 39.49 | 21.93 | 27.12 |
Other Operating Expenses | 1.21 | - | - | - | - | - |
Operating Expenses | 41.69 | 37.45 | 39.9 | 39.51 | 22.19 | 27.61 |
Operating Income | 20.11 | 13.77 | -1.8 | -4.64 | 2.08 | -9.95 |
Interest Expense | -0.59 | -0.64 | -1.29 | -2 | -2.45 | -2.61 |
Interest & Investment Income | 1.19 | 1.19 | 1.05 | 0.74 | 0.05 | 0.04 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | - | - | - | - |
Other Non Operating Income (Expenses) | 7.45 | 7.45 | -0.49 | 0.87 | 1.63 | -0.41 |
EBT Excluding Unusual Items | 28.19 | 21.81 | -2.53 | -5.03 | 1.31 | -12.93 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.41 | 45.46 | 0.11 | 0.14 |
Asset Writedown | 5.75 | 5.75 | 88.18 | 0.46 | 5.27 | -4 |
Other Unusual Items | 0.03 | 0.03 | 4.99 | 0.03 | 0.23 | 0.11 |
Pretax Income | 33.98 | 27.6 | 91.05 | 40.93 | 6.91 | -16.67 |
Income Tax Expense | 4.81 | 5.48 | 14.72 | 17.05 | 5.98 | 1.53 |
Earnings From Continuing Operations | 29.17 | 22.12 | 76.33 | 23.88 | 0.93 | -18.2 |
Minority Interest in Earnings | -0.05 | -0.05 | 0.02 | -0.02 | 0.51 | 0.91 |
Net Income | 29.12 | 22.07 | 76.35 | 23.86 | 1.45 | -17.29 |
Net Income to Common | 29.12 | 22.07 | 76.35 | 23.86 | 1.45 | -17.29 |
Net Income Growth | -64.43% | -71.09% | 219.97% | 1549.14% | - | - |
Shares Outstanding (Basic) | 505 | 505 | 470 | 459 | 447 | 403 |
Shares Outstanding (Diluted) | 505 | 505 | 470 | 459 | 447 | 403 |
Shares Change (YoY) | 2.28% | 7.42% | 2.40% | 2.84% | 10.75% | 1.17% |
EPS (Basic) | 0.06 | 0.04 | 0.16 | 0.05 | 0.00 | -0.04 |
EPS (Diluted) | 0.06 | 0.04 | 0.16 | 0.05 | 0.00 | -0.04 |
EPS Growth | -65.22% | -73.09% | 212.46% | 1503.64% | - | - |
Free Cash Flow | 10.72 | 2.18 | 6.63 | -25.02 | 2.09 | 0.07 |
Free Cash Flow Per Share | 0.02 | 0.00 | 0.01 | -0.05 | 0.01 | - |
Gross Margin | 35.97% | 34.18% | 21.39% | 22.95% | 40.75% | 64.75% |
Operating Margin | 11.70% | 9.19% | -1.01% | -3.05% | 3.49% | -36.45% |
Profit Margin | 16.95% | 14.73% | 42.87% | 15.71% | 2.43% | -63.37% |
Free Cash Flow Margin | 6.24% | 1.45% | 3.72% | -16.47% | 3.51% | 0.27% |
EBITDA | 24.8 | 18.65 | 2.67 | -0.31 | 6.27 | -5.77 |
EBITDA Margin | 14.43% | 12.44% | 1.50% | -0.20% | 10.52% | -21.14% |
D&A For EBITDA | 4.69 | 4.88 | 4.46 | 4.33 | 4.19 | 4.18 |
EBIT | 20.11 | 13.77 | -1.8 | -4.64 | 2.08 | -9.95 |
EBIT Margin | 11.70% | 9.19% | -1.01% | -3.05% | 3.49% | -36.45% |
Effective Tax Rate | 14.16% | 19.85% | 16.16% | 41.65% | 86.49% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.