UEM Edgenta Berhad (KLSE: EDGENTA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.625
-0.005 (-0.79%)
At close: Nov 14, 2024

UEM Edgenta Berhad Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,9672,8812,5242,2922,0292,411
Upgrade
Revenue Growth (YoY)
9.58%14.16%10.09%13.00%-15.86%10.47%
Upgrade
Cost of Revenue
2,6222,5412,1921,9821,7561,944
Upgrade
Gross Profit
345.44340.32331.48310.33272.7466.81
Upgrade
Selling, General & Admin
246.67244.29230.1219.02221.92233.75
Upgrade
Other Operating Expenses
-3.81-3.81-10.5341.1241.6215.08
Upgrade
Operating Expenses
242.86240.48219.57260.14263.54248.84
Upgrade
Operating Income
102.5899.84111.9150.29.16217.97
Upgrade
Interest Expense
-24.04-22.89-19.52-20.3-22.81-26.41
Upgrade
Interest & Investment Income
27.6327.6324.5324.9525.4726.6
Upgrade
Earnings From Equity Investments
8.618.5713.5324.1615.7621.5
Upgrade
Currency Exchange Gain (Loss)
0.50.50.910.0719.570.02
Upgrade
Other Non Operating Income (Expenses)
-54.57-51.93-51.58-0.61-0.68-1.54
Upgrade
EBT Excluding Unusual Items
60.7161.7279.7878.4846.46238.15
Upgrade
Gain (Loss) on Sale of Investments
1.311.310.17-0.06-
Upgrade
Gain (Loss) on Sale of Assets
-----1.48
Upgrade
Asset Writedown
0.530.5313.32---
Upgrade
Other Unusual Items
0.110.110.50.090.415.32
Upgrade
Pretax Income
62.6563.6593.7778.5746.93244.95
Upgrade
Income Tax Expense
32.8733.5648.1235.2132.5656.91
Upgrade
Earnings From Continuing Operations
29.7830.0945.6543.3614.37188.04
Upgrade
Net Income to Company
29.7830.0945.6543.3614.37188.04
Upgrade
Minority Interest in Earnings
0.231.020.23-1.36-1.5-6.26
Upgrade
Net Income
30.0131.1145.884212.87181.78
Upgrade
Net Income to Common
30.0131.1145.884212.87181.78
Upgrade
Net Income Growth
-38.81%-32.19%9.23%226.39%-92.92%22.47%
Upgrade
Shares Outstanding (Basic)
832832832832832832
Upgrade
Shares Outstanding (Diluted)
832832832832832832
Upgrade
EPS (Basic)
0.040.040.060.050.020.22
Upgrade
EPS (Diluted)
0.040.040.060.050.020.22
Upgrade
EPS Growth
-38.81%-32.19%9.23%226.40%-92.92%22.47%
Upgrade
Free Cash Flow
24.59-99.0382.520.2203.23162.54
Upgrade
Free Cash Flow Per Share
0.03-0.120.100.020.240.20
Upgrade
Dividend Per Share
0.0200.0200.0400.030-0.140
Upgrade
Dividend Growth
-50.00%-50.00%33.33%--0%
Upgrade
Gross Margin
11.64%11.81%13.13%13.54%13.44%19.36%
Upgrade
Operating Margin
3.46%3.47%4.43%2.19%0.45%9.04%
Upgrade
Profit Margin
1.01%1.08%1.82%1.83%0.63%7.54%
Upgrade
Free Cash Flow Margin
0.83%-3.44%3.27%0.88%10.02%6.74%
Upgrade
EBITDA
171.25165.19175.83119.3674.49248.3
Upgrade
EBITDA Margin
5.77%5.73%6.97%5.21%3.67%10.30%
Upgrade
D&A For EBITDA
68.6765.3663.9369.1665.3230.33
Upgrade
EBIT
102.5899.84111.9150.29.16217.97
Upgrade
EBIT Margin
3.46%3.47%4.43%2.19%0.45%9.04%
Upgrade
Effective Tax Rate
52.47%52.72%51.32%44.81%69.37%23.23%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.