UEM Edgenta Berhad (KLSE: EDGENTA)
Malaysia
· Delayed Price · Currency is MYR 0.820
-0.020 (-2.38%)
At close: Dec 20, 2024
UEM Edgenta Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,039 | 2,881 | 2,524 | 2,292 | 2,029 | 2,411 | Upgrade
|
| Revenue Growth (YoY) | 9.22% | 14.16% | 10.09% | 13.00% | -15.86% | 10.47% | Upgrade
|
| Cost of Revenue | 2,684 | 2,541 | 2,192 | 1,982 | 1,756 | 1,944 | Upgrade
|
| Gross Profit | 355.1 | 340.32 | 331.48 | 310.33 | 272.7 | 466.81 | Upgrade
|
| Selling, General & Admin | 251.99 | 244.29 | 230.1 | 219.02 | 221.92 | 233.75 | Upgrade
|
| Other Operating Expenses | -3.81 | -3.81 | -10.53 | 41.12 | 41.62 | 15.08 | Upgrade
|
| Operating Expenses | 248.18 | 240.48 | 219.57 | 260.14 | 263.54 | 248.84 | Upgrade
|
| Operating Income | 106.92 | 99.84 | 111.91 | 50.2 | 9.16 | 217.97 | Upgrade
|
| Interest Expense | -23.41 | -22.89 | -19.52 | -20.3 | -22.81 | -26.41 | Upgrade
|
| Interest & Investment Income | 27.63 | 27.63 | 24.53 | 24.95 | 25.47 | 26.6 | Upgrade
|
| Earnings From Equity Investments | 10.33 | 8.57 | 13.53 | 24.16 | 15.76 | 21.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.5 | 0.5 | 0.91 | 0.07 | 19.57 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -57.04 | -51.93 | -51.58 | -0.61 | -0.68 | -1.54 | Upgrade
|
| EBT Excluding Unusual Items | 64.93 | 61.72 | 79.78 | 78.48 | 46.46 | 238.15 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.31 | 1.31 | 0.17 | - | 0.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 1.48 | Upgrade
|
| Asset Writedown | 0.53 | 0.53 | 13.32 | - | - | - | Upgrade
|
| Other Unusual Items | 0.11 | 0.11 | 0.5 | 0.09 | 0.41 | 5.32 | Upgrade
|
| Pretax Income | 66.87 | 63.65 | 93.77 | 78.57 | 46.93 | 244.95 | Upgrade
|
| Income Tax Expense | 31.96 | 33.56 | 48.12 | 35.21 | 32.56 | 56.91 | Upgrade
|
| Earnings From Continuing Operations | 34.91 | 30.09 | 45.65 | 43.36 | 14.37 | 188.04 | Upgrade
|
| Net Income to Company | 34.91 | 30.09 | 45.65 | 43.36 | 14.37 | 188.04 | Upgrade
|
| Minority Interest in Earnings | 0.26 | 1.02 | 0.23 | -1.36 | -1.5 | -6.26 | Upgrade
|
| Net Income | 35.17 | 31.11 | 45.88 | 42 | 12.87 | 181.78 | Upgrade
|
| Net Income to Common | 35.17 | 31.11 | 45.88 | 42 | 12.87 | 181.78 | Upgrade
|
| Net Income Growth | -28.97% | -32.19% | 9.23% | 226.39% | -92.92% | 22.47% | Upgrade
|
| Shares Outstanding (Basic) | 832 | 832 | 832 | 832 | 832 | 832 | Upgrade
|
| Shares Outstanding (Diluted) | 832 | 832 | 832 | 832 | 832 | 832 | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.06 | 0.05 | 0.02 | 0.22 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.06 | 0.05 | 0.02 | 0.22 | Upgrade
|
| EPS Growth | -28.97% | -32.19% | 9.23% | 226.40% | -92.92% | 22.47% | Upgrade
|
| Free Cash Flow | 7.98 | -99.03 | 82.5 | 20.2 | 203.23 | 162.54 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.12 | 0.10 | 0.02 | 0.24 | 0.20 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.040 | 0.030 | - | 0.140 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 33.33% | - | - | 0% | Upgrade
|
| Gross Margin | 11.68% | 11.81% | 13.13% | 13.54% | 13.44% | 19.36% | Upgrade
|
| Operating Margin | 3.52% | 3.47% | 4.43% | 2.19% | 0.45% | 9.04% | Upgrade
|
| Profit Margin | 1.16% | 1.08% | 1.82% | 1.83% | 0.63% | 7.54% | Upgrade
|
| Free Cash Flow Margin | 0.26% | -3.44% | 3.27% | 0.88% | 10.02% | 6.74% | Upgrade
|
| EBITDA | 173.8 | 165.19 | 175.83 | 119.36 | 74.49 | 248.3 | Upgrade
|
| EBITDA Margin | 5.72% | 5.73% | 6.97% | 5.21% | 3.67% | 10.30% | Upgrade
|
| D&A For EBITDA | 66.88 | 65.36 | 63.93 | 69.16 | 65.32 | 30.33 | Upgrade
|
| EBIT | 106.92 | 99.84 | 111.91 | 50.2 | 9.16 | 217.97 | Upgrade
|
| EBIT Margin | 3.52% | 3.47% | 4.43% | 2.19% | 0.45% | 9.04% | Upgrade
|
| Effective Tax Rate | 47.79% | 52.72% | 51.32% | 44.81% | 69.37% | 23.23% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.