UEM Edgenta Berhad (KLSE:EDGENTA)
Malaysia · Delayed Price · Currency is MYR 1.050
0.00 (0.00%)
At close: Feb 27, 2026
UEM Edgenta Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,870 | 3,050 | 2,881 | 2,524 | 2,292 | |
Revenue Growth (YoY) | -5.90% | 5.86% | 14.16% | 10.09% | 13.00% |
Cost of Revenue | 2,648 | 2,652 | 2,541 | 2,192 | 1,982 |
Gross Profit | 221.67 | 397.9 | 340.32 | 331.48 | 310.33 |
Selling, General & Admin | 322.3 | 258.57 | 244.29 | 230.1 | 219.02 |
Other Operating Expenses | -28.57 | -4.05 | -4.14 | -10.53 | 41.12 |
Operating Expenses | 293.74 | 254.53 | 240.15 | 219.57 | 260.14 |
Operating Income | -72.06 | 143.37 | 100.17 | 111.91 | 50.2 |
Interest Expense | -21.93 | -27.16 | -22.89 | -19.52 | -20.3 |
Interest & Investment Income | - | 24.2 | 27.3 | 24.53 | 24.95 |
Earnings From Equity Investments | 11.31 | 10.04 | 8.57 | 13.53 | 24.16 |
Currency Exchange Gain (Loss) | - | - | 0.5 | 0.91 | 0.07 |
Other Non Operating Income (Expenses) | -0 | -63.49 | -51.93 | -51.58 | -0.61 |
EBT Excluding Unusual Items | -82.68 | 86.97 | 61.72 | 79.78 | 78.48 |
Impairment of Goodwill | -151.12 | - | - | - | - |
Gain (Loss) on Sale of Investments | - | 0.57 | 1.31 | 0.17 | - |
Gain (Loss) on Sale of Assets | - | 0.13 | - | - | - |
Asset Writedown | -108.81 | - | 0.53 | 13.32 | - |
Other Unusual Items | - | 10.68 | 0.11 | 0.5 | 0.09 |
Pretax Income | -342.61 | 98.34 | 63.65 | 93.77 | 78.57 |
Income Tax Expense | 54.23 | 46.59 | 33.56 | 48.12 | 35.21 |
Earnings From Continuing Operations | -396.84 | 51.75 | 30.09 | 45.65 | 43.36 |
Net Income to Company | -396.84 | 51.75 | 30.09 | 45.65 | 43.36 |
Minority Interest in Earnings | -4.36 | 0.16 | 1.02 | 0.23 | -1.36 |
Net Income | -401.19 | 51.91 | 31.11 | 45.88 | 42 |
Net Income to Common | -401.19 | 51.91 | 31.11 | 45.88 | 42 |
Net Income Growth | - | 66.85% | -32.19% | 9.23% | 226.39% |
Shares Outstanding (Basic) | 832 | 832 | 832 | 832 | 832 |
Shares Outstanding (Diluted) | 832 | 832 | 832 | 832 | 832 |
Shares Change (YoY) | 0.00% | - | - | - | - |
EPS (Basic) | -0.48 | 0.06 | 0.04 | 0.06 | 0.05 |
EPS (Diluted) | -0.48 | 0.06 | 0.04 | 0.06 | 0.05 |
EPS Growth | - | 66.84% | -32.19% | 9.23% | 226.40% |
Free Cash Flow | 267.87 | 167.82 | -99.03 | 82.5 | 20.2 |
Free Cash Flow Per Share | 0.32 | 0.20 | -0.12 | 0.10 | 0.02 |
Dividend Per Share | - | 0.040 | 0.020 | 0.040 | 0.030 |
Dividend Growth | - | 100.00% | -50.00% | 33.33% | - |
Gross Margin | 7.72% | 13.05% | 11.81% | 13.13% | 13.54% |
Operating Margin | -2.51% | 4.70% | 3.48% | 4.43% | 2.19% |
Profit Margin | -13.98% | 1.70% | 1.08% | 1.82% | 1.83% |
Free Cash Flow Margin | 9.33% | 5.50% | -3.44% | 3.27% | 0.88% |
EBITDA | 8.98 | 216.33 | 165.52 | 175.83 | 119.36 |
EBITDA Margin | 0.31% | 7.09% | 5.75% | 6.97% | 5.21% |
D&A For EBITDA | 81.04 | 72.96 | 65.36 | 63.93 | 69.16 |
EBIT | -72.06 | 143.37 | 100.17 | 111.91 | 50.2 |
EBIT Margin | -2.51% | 4.70% | 3.48% | 4.43% | 2.19% |
Effective Tax Rate | - | 47.37% | 52.72% | 51.32% | 44.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.