UEM Edgenta Berhad (KLSE:EDGENTA)
Malaysia
· Delayed Price · Currency is MYR 0.8300
-0.0050 (-0.60%)
At close: Mar 27, 2025
UEM Edgenta Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 3,050 | 2,881 | 2,524 | 2,292 | 2,029 | Upgrade
|
| Revenue Growth (YoY) | 5.86% | 14.16% | 10.09% | 13.00% | -15.86% | Upgrade
|
| Cost of Revenue | 2,656 | 2,541 | 2,192 | 1,982 | 1,756 | Upgrade
|
| Gross Profit | 394.17 | 340.32 | 331.48 | 310.33 | 272.7 | Upgrade
|
| Selling, General & Admin | 314.87 | 244.29 | 230.1 | 219.02 | 221.92 | Upgrade
|
| Other Operating Expenses | - | -3.81 | -10.53 | 41.12 | 41.62 | Upgrade
|
| Operating Expenses | 314.87 | 240.48 | 219.57 | 260.14 | 263.54 | Upgrade
|
| Operating Income | 79.3 | 99.84 | 111.91 | 50.2 | 9.16 | Upgrade
|
| Interest Expense | -29.3 | -22.89 | -19.52 | -20.3 | -22.81 | Upgrade
|
| Interest & Investment Income | - | 27.63 | 24.53 | 24.95 | 25.47 | Upgrade
|
| Earnings From Equity Investments | 10.18 | 8.57 | 13.53 | 24.16 | 15.76 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.5 | 0.91 | 0.07 | 19.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.2 | -51.93 | -51.58 | -0.61 | -0.68 | Upgrade
|
| EBT Excluding Unusual Items | 98.38 | 61.72 | 79.78 | 78.48 | 46.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.31 | 0.17 | - | 0.06 | Upgrade
|
| Asset Writedown | - | 0.53 | 13.32 | - | - | Upgrade
|
| Other Unusual Items | - | 0.11 | 0.5 | 0.09 | 0.41 | Upgrade
|
| Pretax Income | 98.38 | 63.65 | 93.77 | 78.57 | 46.93 | Upgrade
|
| Income Tax Expense | 47.03 | 33.56 | 48.12 | 35.21 | 32.56 | Upgrade
|
| Earnings From Continuing Operations | 51.35 | 30.09 | 45.65 | 43.36 | 14.37 | Upgrade
|
| Net Income to Company | 51.35 | 30.09 | 45.65 | 43.36 | 14.37 | Upgrade
|
| Minority Interest in Earnings | 0.4 | 1.02 | 0.23 | -1.36 | -1.5 | Upgrade
|
| Net Income | 51.75 | 31.11 | 45.88 | 42 | 12.87 | Upgrade
|
| Net Income to Common | 51.75 | 31.11 | 45.88 | 42 | 12.87 | Upgrade
|
| Net Income Growth | 66.35% | -32.19% | 9.23% | 226.39% | -92.92% | Upgrade
|
| Shares Outstanding (Basic) | 832 | 832 | 832 | 832 | 832 | Upgrade
|
| Shares Outstanding (Diluted) | 832 | 832 | 832 | 832 | 832 | Upgrade
|
| EPS (Basic) | 0.06 | 0.04 | 0.06 | 0.05 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.04 | 0.06 | 0.05 | 0.02 | Upgrade
|
| EPS Growth | 66.35% | -32.19% | 9.23% | 226.40% | -92.92% | Upgrade
|
| Free Cash Flow | 170.81 | -99.03 | 82.5 | 20.2 | 203.23 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | -0.12 | 0.10 | 0.02 | 0.24 | Upgrade
|
| Dividend Per Share | 0.040 | 0.020 | 0.040 | 0.030 | - | Upgrade
|
| Dividend Growth | 100.00% | -50.00% | 33.33% | - | - | Upgrade
|
| Gross Margin | 12.93% | 11.81% | 13.13% | 13.54% | 13.44% | Upgrade
|
| Operating Margin | 2.60% | 3.46% | 4.43% | 2.19% | 0.45% | Upgrade
|
| Profit Margin | 1.70% | 1.08% | 1.82% | 1.83% | 0.63% | Upgrade
|
| Free Cash Flow Margin | 5.60% | -3.44% | 3.27% | 0.88% | 10.02% | Upgrade
|
| EBITDA | 173.39 | 165.19 | 175.83 | 119.36 | 74.49 | Upgrade
|
| EBITDA Margin | 5.68% | 5.73% | 6.97% | 5.21% | 3.67% | Upgrade
|
| D&A For EBITDA | 94.1 | 65.36 | 63.93 | 69.16 | 65.32 | Upgrade
|
| EBIT | 79.3 | 99.84 | 111.91 | 50.2 | 9.16 | Upgrade
|
| EBIT Margin | 2.60% | 3.46% | 4.43% | 2.19% | 0.45% | Upgrade
|
| Effective Tax Rate | 47.80% | 52.72% | 51.32% | 44.81% | 69.38% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.