Esthetics International Group Berhad (KLSE:EIG)
0.2250
0.00 (0.00%)
At close: Sep 23, 2025
KLSE:EIG Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
188.3 | 183.63 | 179.33 | 165.1 | 124.59 | 129.48 | Upgrade | |
Revenue Growth (YoY) | 3.05% | 2.40% | 8.61% | 32.52% | -3.78% | -24.10% | Upgrade |
Cost of Revenue | 91.61 | 90.72 | 89.7 | 83.61 | 62.03 | 62.24 | Upgrade |
Gross Profit | 96.69 | 92.91 | 89.63 | 81.49 | 62.56 | 67.24 | Upgrade |
Selling, General & Admin | 89.04 | 89.04 | 84.58 | 78.48 | 70.44 | 70.13 | Upgrade |
Other Operating Expenses | 12.29 | 10 | 4.26 | 5.24 | -0.68 | -4.6 | Upgrade |
Operating Expenses | 101.33 | 99.04 | 88.85 | 83.71 | 69.76 | 65.56 | Upgrade |
Operating Income | -4.64 | -6.13 | 0.78 | -2.22 | -7.21 | 1.68 | Upgrade |
Interest Expense | -1.73 | -1.78 | -1.76 | -1.19 | -1.4 | -1.85 | Upgrade |
Interest & Investment Income | 2.28 | 2.27 | 2.11 | 1.81 | 2.23 | 2.71 | Upgrade |
EBT Excluding Unusual Items | -4.09 | -5.64 | 1.13 | -1.59 | -6.38 | 2.53 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 0 | - | Upgrade |
Pretax Income | -4.09 | -5.64 | 1.13 | -1.59 | -6.37 | 2.53 | Upgrade |
Income Tax Expense | 3.71 | 3.22 | 2.68 | 4.08 | -0.24 | 0.46 | Upgrade |
Net Income | -7.8 | -8.86 | -1.55 | -5.68 | -6.13 | 2.07 | Upgrade |
Net Income to Common | -7.8 | -8.86 | -1.55 | -5.68 | -6.13 | 2.07 | Upgrade |
Net Income Growth | - | - | - | - | - | -59.86% | Upgrade |
Shares Outstanding (Basic) | 237 | 237 | 237 | 237 | 237 | 237 | Upgrade |
Shares Outstanding (Diluted) | 237 | 237 | 237 | 237 | 237 | 237 | Upgrade |
EPS (Basic) | -0.03 | -0.04 | -0.01 | -0.02 | -0.03 | 0.01 | Upgrade |
EPS (Diluted) | -0.03 | -0.04 | -0.01 | -0.02 | -0.03 | 0.01 | Upgrade |
EPS Growth | - | - | - | - | - | -60.02% | Upgrade |
Free Cash Flow | 22.52 | 12.36 | 11.98 | 10.5 | 12.26 | 18.49 | Upgrade |
Free Cash Flow Per Share | 0.10 | 0.05 | 0.05 | 0.04 | 0.05 | 0.08 | Upgrade |
Dividend Per Share | - | - | 0.005 | 0.005 | 0.010 | 0.010 | Upgrade |
Dividend Growth | - | - | - | -50.00% | - | -42.86% | Upgrade |
Gross Margin | 51.35% | 50.60% | 49.98% | 49.36% | 50.21% | 51.93% | Upgrade |
Operating Margin | -2.46% | -3.34% | 0.43% | -1.34% | -5.78% | 1.30% | Upgrade |
Profit Margin | -4.14% | -4.83% | -0.86% | -3.44% | -4.92% | 1.60% | Upgrade |
Free Cash Flow Margin | 11.96% | 6.73% | 6.68% | 6.36% | 9.84% | 14.28% | Upgrade |
EBITDA | -0.52 | -2.17 | 4.12 | 0.59 | -4.21 | 5.35 | Upgrade |
EBITDA Margin | -0.28% | -1.18% | 2.30% | 0.36% | -3.38% | 4.13% | Upgrade |
D&A For EBITDA | 4.12 | 3.96 | 3.35 | 2.81 | 2.99 | 3.67 | Upgrade |
EBIT | -4.64 | -6.13 | 0.78 | -2.22 | -7.21 | 1.68 | Upgrade |
EBIT Margin | -2.46% | -3.34% | 0.43% | -1.34% | -5.78% | 1.30% | Upgrade |
Effective Tax Rate | - | - | 237.10% | - | - | 18.20% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.