Ekovest Berhad (KLSE: EKOVEST)
Malaysia
· Delayed Price · Currency is MYR 0.350
0.00 (0.00%)
At close: Dec 19, 2024
Ekovest Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 1,145 | 1,147 | 1,117 | 808.5 | 1,354 | 1,268 | Upgrade
|
| Revenue Growth (YoY) | 7.47% | 2.69% | 38.15% | -40.30% | 6.79% | -5.01% | Upgrade
|
| Cost of Revenue | 744.72 | 745.69 | 744.44 | 525.24 | 959.9 | 993.62 | Upgrade
|
| Gross Profit | 400.77 | 401.26 | 372.47 | 283.26 | 394.44 | 274.67 | Upgrade
|
| Selling, General & Admin | 93.08 | 102.57 | 123.25 | 121.05 | 153.51 | 127.36 | Upgrade
|
| Operating Expenses | 88.61 | 104.16 | 130.7 | 124.47 | 153.51 | 127.36 | Upgrade
|
| Operating Income | 312.17 | 297.1 | 241.76 | 158.79 | 240.92 | 147.3 | Upgrade
|
| Interest Expense | -412.98 | -359.39 | -226.71 | -201.04 | -198.52 | -157.42 | Upgrade
|
| Interest & Investment Income | 9.16 | 7.63 | 8.87 | 16.54 | 36.34 | 95.08 | Upgrade
|
| Earnings From Equity Investments | 15.61 | 17.51 | -0.12 | -0.03 | 0.94 | -1.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | 0.08 | 0.27 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -22.57 | -22.57 | -48.72 | -21.33 | -49.87 | 5.31 | Upgrade
|
| EBT Excluding Unusual Items | -98.53 | -59.64 | -24.64 | -47.06 | 29.81 | 88.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.2 | 6.2 | 11.62 | 2.93 | 17.27 | 2.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.7 | 0.7 | 0.49 | 0.59 | 0.6 | - | Upgrade
|
| Asset Writedown | 1.18 | 1.73 | 2.61 | 2.97 | -0.24 | - | Upgrade
|
| Other Unusual Items | 0.62 | 0.62 | 0.07 | 0.06 | 72.97 | - | Upgrade
|
| Pretax Income | -89.83 | -50.39 | -9.86 | -40.51 | 120.4 | 90.71 | Upgrade
|
| Income Tax Expense | 53.45 | 67.81 | 99.47 | 82.93 | 100.96 | 61.96 | Upgrade
|
| Earnings From Continuing Operations | -143.28 | -118.21 | -109.32 | -123.45 | 19.45 | 28.74 | Upgrade
|
| Minority Interest in Earnings | -7.61 | -4.75 | -1.79 | -1.73 | 23.95 | 18.71 | Upgrade
|
| Net Income | -150.9 | -122.96 | -111.12 | -125.18 | 43.39 | 47.45 | Upgrade
|
| Net Income to Common | -150.9 | -122.96 | -111.12 | -125.18 | 43.39 | 47.45 | Upgrade
|
| Net Income Growth | - | - | - | - | -8.54% | -66.22% | Upgrade
|
| Shares Outstanding (Basic) | 2,911 | 2,911 | 2,696 | 2,696 | 2,686 | 2,655 | Upgrade
|
| Shares Outstanding (Diluted) | 2,911 | 2,911 | 2,696 | 2,696 | 2,686 | 2,655 | Upgrade
|
| Shares Change (YoY) | 5.37% | 8.00% | - | 0.38% | 1.16% | 21.81% | Upgrade
|
| EPS (Basic) | -0.05 | -0.04 | -0.04 | -0.05 | 0.02 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.04 | -0.04 | -0.05 | 0.02 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | - | -9.60% | -72.27% | Upgrade
|
| Free Cash Flow | 542.87 | 533.82 | 475.73 | 86.73 | 383.44 | 199.13 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.18 | 0.18 | 0.03 | 0.14 | 0.08 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.005 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -50.00% | Upgrade
|
| Gross Margin | 34.99% | 34.98% | 33.35% | 35.03% | 29.12% | 21.66% | Upgrade
|
| Operating Margin | 27.25% | 25.90% | 21.65% | 19.64% | 17.79% | 11.61% | Upgrade
|
| Profit Margin | -13.17% | -10.72% | -9.95% | -15.48% | 3.20% | 3.74% | Upgrade
|
| Free Cash Flow Margin | 47.39% | 46.54% | 42.59% | 10.73% | 28.31% | 15.70% | Upgrade
|
| EBITDA | 385.28 | 369.88 | 298.34 | 211.89 | 288.94 | 190.85 | Upgrade
|
| EBITDA Margin | 33.63% | 32.25% | 26.71% | 26.21% | 21.33% | 15.05% | Upgrade
|
| D&A For EBITDA | 73.12 | 72.78 | 56.58 | 53.1 | 48.02 | 43.55 | Upgrade
|
| EBIT | 312.17 | 297.1 | 241.76 | 158.79 | 240.92 | 147.3 | Upgrade
|
| EBIT Margin | 27.25% | 25.90% | 21.65% | 19.64% | 17.79% | 11.61% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 83.85% | 68.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.