Eonmetall Group Berhad (KLSE:EMETALL)
Malaysia
· Delayed Price · Currency is MYR 0.2400
0.00 (0.00%)
At close: Jun 20, 2025
Eonmetall Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 190.69 | 197.42 | 173.19 | 256.92 | 216.95 | 135.75 | Upgrade
|
| Revenue Growth (YoY) | 12.53% | 13.99% | -32.59% | 18.43% | 59.81% | 12.22% | Upgrade
|
| Cost of Revenue | 182.66 | 182.66 | 152.08 | 199.79 | 171.3 | 104.65 | Upgrade
|
| Gross Profit | 8.02 | 14.76 | 21.11 | 57.14 | 45.64 | 31.1 | Upgrade
|
| Selling, General & Admin | 22.96 | 22.96 | 24.13 | 21.56 | 20.88 | 16.55 | Upgrade
|
| Other Operating Expenses | -14.69 | 9.16 | 17.37 | 25.35 | 0.93 | 3 | Upgrade
|
| Operating Expenses | 6.44 | 32.12 | 41.5 | 46.9 | 21.81 | 19.54 | Upgrade
|
| Operating Income | 1.59 | -17.36 | -20.39 | 10.23 | 23.83 | 11.56 | Upgrade
|
| Interest Expense | -8.27 | -8.91 | -8.61 | -7.85 | -5.37 | -6.46 | Upgrade
|
| Interest & Investment Income | 0 | - | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | -0.09 | -1.59 | 1.77 | -0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 27.06 | 27.09 | 23.65 | 26.16 | 3.08 | 1.07 | Upgrade
|
| EBT Excluding Unusual Items | 20.58 | 0.82 | -5.44 | 26.96 | 23.31 | 5.66 | Upgrade
|
| Other Unusual Items | 0.32 | 0.32 | 0 | 0.04 | 6.49 | 0.01 | Upgrade
|
| Pretax Income | -24.42 | 1.14 | -5.44 | 27 | 29.8 | 5.67 | Upgrade
|
| Income Tax Expense | -1.79 | -1.96 | 0.32 | 7.68 | 4.89 | 2.33 | Upgrade
|
| Earnings From Continuing Operations | -22.62 | 3.09 | -5.76 | 19.31 | 24.91 | 3.34 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -0.9 | -2.22 | - | - | Upgrade
|
| Net Income to Company | -22.62 | 3.09 | -6.65 | 17.09 | 24.91 | 3.34 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.01 | -0.09 | 0.59 | -0.74 | 0.13 | Upgrade
|
| Net Income | -22.63 | 3.08 | -6.74 | 17.68 | 24.16 | 3.47 | Upgrade
|
| Net Income to Common | -22.63 | 3.08 | -6.74 | 17.68 | 24.16 | 3.47 | Upgrade
|
| Net Income Growth | - | - | - | -26.85% | 596.83% | 1.98% | Upgrade
|
| Shares Outstanding (Basic) | 291 | 284 | 277 | 250 | 204 | 191 | Upgrade
|
| Shares Outstanding (Diluted) | 291 | 284 | 277 | 250 | 204 | 191 | Upgrade
|
| Shares Change (YoY) | 5.15% | 2.69% | 10.52% | 22.93% | 6.73% | 2.98% | Upgrade
|
| EPS (Basic) | -0.08 | 0.01 | -0.02 | 0.07 | 0.12 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.08 | 0.01 | -0.02 | 0.07 | 0.12 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | -40.50% | 552.87% | -0.97% | Upgrade
|
| Free Cash Flow | 31.45 | -0.41 | -26.47 | 30.01 | -87.47 | -8.48 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | -0.00 | -0.10 | 0.12 | -0.43 | -0.04 | Upgrade
|
| Dividend Per Share | - | - | - | 0.013 | - | 0.015 | Upgrade
|
| Gross Margin | 4.21% | 7.48% | 12.19% | 22.24% | 21.04% | 22.91% | Upgrade
|
| Operating Margin | 0.83% | -8.79% | -11.77% | 3.98% | 10.98% | 8.51% | Upgrade
|
| Profit Margin | -11.87% | 1.56% | -3.89% | 6.88% | 11.14% | 2.55% | Upgrade
|
| Free Cash Flow Margin | 16.49% | -0.21% | -15.28% | 11.68% | -40.32% | -6.25% | Upgrade
|
| EBITDA | 13.12 | -5.51 | -9.41 | 21.16 | 32.81 | 20.16 | Upgrade
|
| EBITDA Margin | 6.88% | -2.79% | -5.43% | 8.24% | 15.12% | 14.85% | Upgrade
|
| D&A For EBITDA | 11.53 | 11.85 | 10.98 | 10.93 | 8.98 | 8.61 | Upgrade
|
| EBIT | 1.59 | -17.36 | -20.39 | 10.23 | 23.83 | 11.56 | Upgrade
|
| EBIT Margin | 0.83% | -8.79% | -11.77% | 3.98% | 10.98% | 8.51% | Upgrade
|
| Effective Tax Rate | - | - | - | 28.46% | 16.42% | 41.05% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.