Eonmetall Group Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	142.31	197.42	173.19	256.92	216.95
Revenue Growth (YoY)	-27.92%	13.99%	-32.59%	18.43%	59.81%
Cost of Revenue	129.58	182.66	152.08	199.79	171.3
Gross Profit	12.73	14.76	21.11	57.14	45.64
Selling, General & Admin	55.92	22.96	24.13	21.56	20.88
Other Operating Expenses	-	9.16	17.37	25.35	0.93
Operating Expenses	55.92	32.12	41.5	46.9	21.81
Operating Income	-43.19	-17.36	-20.39	10.23	23.83
Interest Expense	-8.2	-8.91	-8.61	-7.85	-5.37
Earnings From Equity Investments	-	-	-0.09	-1.59	1.77
Other Non Operating Income (Expenses)	0.78	27.09	23.65	26.16	3.08
EBT Excluding Unusual Items	-50.61	0.82	-5.44	26.96	23.31
Other Unusual Items	-	0.32	0	0.04	6.49
Pretax Income	-50.61	1.14	-5.44	27	29.8
Income Tax Expense	-3.28	-1.96	0.32	7.68	4.89
Earnings From Continuing Operations	-47.33	3.09	-5.76	19.31	24.91
Earnings From Discontinued Operations	-	-	-0.9	-2.22	-
Net Income to Company	-47.33	3.09	-6.65	17.09	24.91
Minority Interest in Earnings	0.01	-0.01	-0.09	0.59	-0.74
Net Income	-47.31	3.08	-6.74	17.68	24.16
Net Income to Common	-47.31	3.08	-6.74	17.68	24.16
Net Income Growth	-	-	-	-26.85%	596.83%
Shares Outstanding (Basic)	330	284	277	250	204
Shares Outstanding (Diluted)	330	284	277	250	204
Shares Change (YoY)	16.28%	2.69%	10.52%	22.93%	6.73%
EPS (Basic)	-0.14	0.01	-0.02	0.07	0.12
EPS (Diluted)	-0.14	0.01	-0.02	0.07	0.12
EPS Growth	-	-	-	-40.50%	552.87%
Free Cash Flow	-0.5	-0.41	-26.47	30.01	-87.47
Free Cash Flow Per Share	-0.00	-0.00	-0.10	0.12	-0.43
Dividend Per Share	-	-	-	0.013	-
Gross Margin	8.95%	7.48%	12.19%	22.24%	21.04%
Operating Margin	-30.35%	-8.79%	-11.77%	3.98%	10.98%
Profit Margin	-33.25%	1.56%	-3.89%	6.88%	11.14%
Free Cash Flow Margin	-0.35%	-0.21%	-15.28%	11.68%	-40.32%
EBITDA	-31.26	-5.51	-9.41	21.16	32.81
EBITDA Margin	-21.96%	-2.79%	-5.43%	8.24%	15.12%
D&A For EBITDA	11.93	11.85	10.98	10.93	8.98
EBIT	-43.19	-17.36	-20.39	10.23	23.83
EBIT Margin	-30.35%	-8.79%	-11.77%	3.98%	10.98%
Effective Tax Rate	-	-	-	28.46%	16.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.