Eonmetall Group Berhad (KLSE:EMETALL)
Malaysia · Delayed Price · Currency is MYR 0.2300
+0.0100 (4.55%)
At close: Feb 16, 2026
Eonmetall Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 183.05 | 197.42 | 173.19 | 256.92 | 216.95 | 135.75 | |
Revenue Growth (YoY) | 16.87% | 13.99% | -32.59% | 18.43% | 59.81% | 12.22% |
Cost of Revenue | 182.66 | 182.66 | 152.08 | 199.79 | 171.3 | 104.65 |
Gross Profit | 0.38 | 14.76 | 21.11 | 57.14 | 45.64 | 31.1 |
Selling, General & Admin | 22.96 | 22.96 | 24.13 | 21.56 | 20.88 | 16.55 |
Other Operating Expenses | 6.23 | 9.16 | 17.37 | 25.35 | 0.93 | 3 |
Operating Expenses | 28.95 | 32.12 | 41.5 | 46.9 | 21.81 | 19.54 |
Operating Income | -28.56 | -17.36 | -20.39 | 10.23 | 23.83 | 11.56 |
Interest Expense | -7.98 | -8.91 | -8.61 | -7.85 | -5.37 | -6.46 |
Earnings From Equity Investments | - | - | -0.09 | -1.59 | 1.77 | -0.5 |
Currency Exchange Gain (Loss) | -0.54 | - | - | - | - | - |
Other Non Operating Income (Expenses) | 27.11 | 27.09 | 23.65 | 26.16 | 3.08 | 1.07 |
EBT Excluding Unusual Items | -9.98 | 0.82 | -5.44 | 26.96 | 23.31 | 5.66 |
Other Unusual Items | 0.32 | 0.32 | 0 | 0.04 | 6.49 | 0.01 |
Pretax Income | -32.32 | 1.14 | -5.44 | 27 | 29.8 | 5.67 |
Income Tax Expense | -1.79 | -1.96 | 0.32 | 7.68 | 4.89 | 2.33 |
Earnings From Continuing Operations | -30.53 | 3.09 | -5.76 | 19.31 | 24.91 | 3.34 |
Earnings From Discontinued Operations | - | - | -0.9 | -2.22 | - | - |
Net Income to Company | -30.53 | 3.09 | -6.65 | 17.09 | 24.91 | 3.34 |
Minority Interest in Earnings | -0.01 | -0.01 | -0.09 | 0.59 | -0.74 | 0.13 |
Net Income | -30.54 | 3.08 | -6.74 | 17.68 | 24.16 | 3.47 |
Net Income to Common | -30.54 | 3.08 | -6.74 | 17.68 | 24.16 | 3.47 |
Net Income Growth | - | - | - | -26.85% | 596.83% | 1.98% |
Shares Outstanding (Basic) | 311 | 284 | 277 | 250 | 204 | 191 |
Shares Outstanding (Diluted) | 311 | 284 | 277 | 250 | 204 | 191 |
Shares Change (YoY) | 12.34% | 2.69% | 10.52% | 22.93% | 6.73% | 2.98% |
EPS (Basic) | -0.10 | 0.01 | -0.02 | 0.07 | 0.12 | 0.02 |
EPS (Diluted) | -0.10 | 0.01 | -0.02 | 0.07 | 0.12 | 0.02 |
EPS Growth | - | - | - | -40.50% | 552.87% | -0.97% |
Free Cash Flow | -17.22 | -0.41 | -26.47 | 30.01 | -87.47 | -8.48 |
Free Cash Flow Per Share | -0.06 | -0.00 | -0.10 | 0.12 | -0.43 | -0.04 |
Dividend Per Share | - | - | - | 0.013 | - | 0.015 |
Gross Margin | 0.21% | 7.48% | 12.19% | 22.24% | 21.04% | 22.91% |
Operating Margin | -15.60% | -8.79% | -11.77% | 3.98% | 10.98% | 8.51% |
Profit Margin | -16.68% | 1.56% | -3.89% | 6.88% | 11.14% | 2.55% |
Free Cash Flow Margin | -9.41% | -0.21% | -15.28% | 11.68% | -40.32% | -6.25% |
EBITDA | -17.1 | -5.51 | -9.41 | 21.16 | 32.81 | 20.16 |
EBITDA Margin | -9.34% | -2.79% | -5.43% | 8.24% | 15.12% | 14.85% |
D&A For EBITDA | 11.47 | 11.85 | 10.98 | 10.93 | 8.98 | 8.61 |
EBIT | -28.56 | -17.36 | -20.39 | 10.23 | 23.83 | 11.56 |
EBIT Margin | -15.60% | -8.79% | -11.77% | 3.98% | 10.98% | 8.51% |
Effective Tax Rate | - | - | - | 28.46% | 16.42% | 41.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.