Enest Group Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	155.01	146.21	120.33	112.97	94.56
Revenue Growth (YoY)	6.02%	21.51%	6.51%	19.47%	21.60%
Cost of Revenue	138.55	130.59	104.92	98.03	83.91
Gross Profit	16.46	15.62	15.41	14.94	10.65
Selling, General & Admin	4.15	5.11	6.57	7.28	3.72
Other Operating Expenses	0.34	-0.6	-0.08	-0.11	-0.13
Operating Expenses	4.48	4.51	6.49	7.17	4.16
Operating Income	11.97	11.11	8.92	7.77	6.49
Interest Expense	-1.5	-1.07	-0.51	-0.36	-0.19
Interest & Investment Income	0.02	0.02	0.02	0.04	0.04
Earnings From Equity Investments	-	-	-0	-	-
Currency Exchange Gain (Loss)	-	-0.74	0.25	0.99	2.21
Other Non Operating Income (Expenses)	-	0.57	0.05	-0.07	-0.08
EBT Excluding Unusual Items	10.49	9.88	8.73	8.37	8.47
Gain (Loss) on Sale of Investments	-	-	-	-	-0.01
Gain (Loss) on Sale of Assets	-	0.72	-	-	-
Asset Writedown	-	-	-	0.19	0.09
Other Unusual Items	-	0.03	0.01	0.01	0.01
Pretax Income	10.49	10.64	8.74	8.57	8.56
Income Tax Expense	2.08	2.21	1.74	2.11	2.08
Earnings From Continuing Operations	8.41	8.43	7	6.46	6.48
Minority Interest in Earnings	-0.37	-0.39	-0.33	-0.4	-0.49
Net Income	8.04	8.04	6.67	6.07	6
Net Income to Common	8.04	8.04	6.67	6.07	6
Net Income Growth	0.03%	20.49%	9.95%	1.17%	16.83%
Shares Outstanding (Basic)	465	465	465	465	465
Shares Outstanding (Diluted)	465	465	465	465	465
EPS (Basic)	0.02	0.02	0.01	0.01	0.01
EPS (Diluted)	0.02	0.02	0.01	0.01	0.01
EPS Growth	0.03%	20.50%	9.95%	1.17%	16.82%
Free Cash Flow	17.51	-0.15	-2.1	-1.27	0.88
Free Cash Flow Per Share	0.04	-	-0.01	-0.00	0.00
Dividend Per Share	-	-	-	-	0.001
Gross Margin	10.62%	10.68%	12.81%	13.22%	11.27%
Operating Margin	7.72%	7.60%	7.42%	6.88%	6.86%
Profit Margin	5.19%	5.50%	5.54%	5.37%	6.34%
Free Cash Flow Margin	11.29%	-0.10%	-1.74%	-1.12%	0.93%
EBITDA	12.81	12.06	9.92	8.12	6.73
EBITDA Margin	8.26%	8.25%	8.24%	7.19%	7.11%
D&A For EBITDA	0.83	0.95	0.99	0.36	0.24
EBIT	11.97	11.11	8.92	7.77	6.49
EBIT Margin	7.72%	7.60%	7.42%	6.88%	6.86%
Effective Tax Rate	19.86%	20.76%	19.87%	24.59%	24.31%
Revenue as Reported	-	146.21	120.33	112.97	94.56

Source: S&P Global Market Intelligence. Standard template. Financial Sources.