Eurospan Holdings Berhad (KLSE:EUROSP)

Eurospan Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is June - May.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021
Revenue	21.83	23.02	37.37	39.98	52.58
Revenue Growth (YoY)	-5.15%	-38.41%	-6.52%	-23.97%	11.76%
Cost of Revenue	20.42	11.83	16.23	34.91	40.34
Gross Profit	1.42	11.19	21.15	5.07	12.24
Selling, General & Admin	6.59	6.71	7.23	9.7	9.23
Other Operating Expenses	2.62	-1.28	-0.92	0.99	-1.12
Operating Expenses	9.21	5.43	6.31	10.69	8.1
Operating Income	-7.79	5.76	14.83	-5.62	4.14
Interest Expense	-0.12	-0.02	-0.04	-0.07	-0.04
Interest & Investment Income	-	0.2	0.1	0.38	-
Other Non Operating Income (Expenses)	30.47	-	-	-	-
Pretax Income	22.56	5.94	14.89	-5.31	4.1
Income Tax Expense	1.68	0.24	0.06	-0.71	0.64
Earnings From Continuing Operations	20.88	5.7	14.83	-4.61	3.46
Earnings From Discontinued Operations	-0.97	-4.52	-20.98	-	-
Net Income	19.91	1.18	-6.14	-4.61	3.46
Net Income to Common	19.91	1.18	-6.14	-4.61	3.46
Net Income Growth	1586.03%	-	-	-	-
Shares Outstanding (Basic)	44	44	44	44	44
Shares Outstanding (Diluted)	44	44	44	44	44
Shares Change (YoY)	-0.00%	-	-	-	-
EPS (Basic)	0.45	0.03	-0.14	-0.10	0.08
EPS (Diluted)	0.45	0.03	-0.14	-0.10	0.08
EPS Growth	1586.06%	-	-	-	-
Free Cash Flow	-16.2	-2.51	-4.07	-7.86	2.71
Free Cash Flow Per Share	-0.36	-0.06	-0.09	-0.18	0.06
Dividend Per Share	0.050	-	-	-	-
Gross Margin	6.49%	48.59%	56.58%	12.68%	23.29%
Operating Margin	-35.69%	25.01%	39.69%	-14.07%	7.87%
Profit Margin	91.17%	5.13%	-16.44%	-11.52%	6.58%
Free Cash Flow Margin	-74.19%	-10.92%	-10.89%	-19.67%	5.15%
EBITDA	-7.44	6.91	16.57	-3.99	5.69
EBITDA Margin	-34.09%	30.03%	44.34%	-9.98%	10.82%
D&A For EBITDA	0.35	1.15	1.74	1.63	1.55
EBIT	-7.79	5.76	14.83	-5.62	4.14
EBIT Margin	-35.69%	25.01%	39.69%	-14.07%	7.87%
Effective Tax Rate	7.46%	4.04%	0.39%	-	15.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.