Evd Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '21 Jun 30, 2021
Revenue	44.73	42.09	48.25	96	11.6
Revenue Growth (YoY)	6.27%	-12.76%	-49.74%	727.45%	3.05%
Cost of Revenue	38.28	39.01	43.53	78.64	7.59
Gross Profit	6.45	3.09	4.72	17.35	4.01
Selling, General & Admin	9.18	13.23	12.24	6.72	3.98
Operating Expenses	10.41	39.02	12.24	6.29	3.98
Operating Income	-3.96	-35.93	-7.52	11.07	0.03
Interest Expense	-0.72	-0.29	-0.03	-0.09	-0.14
Other Non Operating Income (Expenses)	-5.2	-2.27	-12.93	-0.65	0.29
Pretax Income	-9.88	-38.48	-20.47	10.32	0.18
Income Tax Expense	0.03	0.27	0.11	2.93	0.14
Earnings From Continuing Operations	-9.92	-38.76	-20.58	7.39	0.04
Minority Interest in Earnings	0.08	0.06	0.06	0.06	-
Net Income	-9.83	-38.7	-20.52	7.45	0.04
Net Income to Common	-9.83	-38.7	-20.52	7.45	0.04
Net Income Growth	-	-	-	19643.86%	-
Shares Outstanding (Basic)	445	416	410	248	27
Shares Outstanding (Diluted)	445	416	410	1,959	27
Shares Change (YoY)	6.98%	1.35%	-79.07%	7104.35%	-
EPS (Basic)	-0.02	-0.09	-0.05	0.03	0.00
EPS (Diluted)	-0.02	-0.09	-0.05	0.00	0.00
EPS Growth	-	-	-	280.38%	-
Free Cash Flow	10.37	-20.91	-19.27	-12.5	1.04
Free Cash Flow Per Share	0.02	-0.05	-0.05	-0.01	0.04
Gross Margin	14.42%	7.33%	9.78%	18.08%	34.54%
Operating Margin	-8.86%	-85.36%	-15.58%	11.53%	0.28%
Profit Margin	-21.98%	-91.94%	-42.52%	7.76%	0.33%
Free Cash Flow Margin	23.17%	-49.68%	-39.93%	-13.02%	8.96%
EBITDA	-3.74	-35.05	-6.49	15.91	0.43
EBITDA Margin	-8.37%	-83.27%	-13.46%	16.57%	3.74%
D&A For EBITDA	0.22	0.88	1.02	4.84	0.4
EBIT	-3.96	-35.93	-7.52	11.07	0.03
EBIT Margin	-8.86%	-85.36%	-15.58%	11.53%	0.28%
Effective Tax Rate	-	-	-	28.41%	78.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.