Fajarbaru Builder Group Bhd. (KLSE: FAJAR)
Malaysia
· Delayed Price · Currency is MYR 0.370
0.00 (0.00%)
At close: Nov 14, 2024
FAJAR Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 497.41 | 497.41 | 224.06 | 190.17 | 153.11 | 234.61 | Upgrade
|
| Revenue Growth (YoY) | 122.00% | 122.00% | 17.82% | 24.20% | -34.74% | -29.61% | Upgrade
|
| Cost of Revenue | 387.06 | 387.06 | 192.51 | 156.96 | 107.93 | 171.33 | Upgrade
|
| Gross Profit | 110.35 | 110.35 | 31.54 | 33.2 | 45.18 | 63.28 | Upgrade
|
| Selling, General & Admin | 23.71 | 23.71 | 17.67 | 16.45 | 14.91 | 16.96 | Upgrade
|
| Other Operating Expenses | 10.8 | 10.8 | 8.19 | 8.61 | 6.15 | 5.75 | Upgrade
|
| Operating Expenses | 35.92 | 35.92 | 55.26 | 25.83 | 21.21 | 24 | Upgrade
|
| Operating Income | 74.44 | 74.44 | -23.72 | 7.37 | 23.98 | 39.28 | Upgrade
|
| Interest Expense | -2.94 | -2.94 | -2.19 | -1.05 | -0.72 | -2.53 | Upgrade
|
| Interest & Investment Income | 1.67 | 1.67 | 1.2 | 1.52 | 1.28 | 1.19 | Upgrade
|
| Earnings From Equity Investments | 0.13 | 0.13 | 7.75 | 5.69 | 7.11 | 0.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.34 | 0.34 | 0.8 | 0.89 | 1.57 | 0.4 | Upgrade
|
| EBT Excluding Unusual Items | 73.64 | 73.64 | -16.16 | 14.42 | 33.22 | 38.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.49 | 1.49 | 2.41 | 0.58 | 0.01 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.42 | 0.42 | 3.02 | 0.13 | 0.21 | 0.01 | Upgrade
|
| Asset Writedown | -0.01 | -0.01 | -0 | -0.01 | -2.59 | -0.92 | Upgrade
|
| Other Unusual Items | - | - | - | 0.03 | 0.01 | 0.18 | Upgrade
|
| Pretax Income | 75.96 | 75.96 | -10.72 | 15.29 | 36.95 | 38.26 | Upgrade
|
| Income Tax Expense | 20.49 | 20.49 | 5.92 | 4.89 | 8.86 | 2.1 | Upgrade
|
| Earnings From Continuing Operations | 55.47 | 55.47 | -16.64 | 10.4 | 28.1 | 36.16 | Upgrade
|
| Minority Interest in Earnings | -1.46 | -1.46 | 2.19 | -1.42 | -4.13 | -3.72 | Upgrade
|
| Net Income | 54.01 | 54.01 | -14.45 | 8.98 | 23.97 | 32.44 | Upgrade
|
| Net Income to Common | 54.01 | 54.01 | -14.45 | 8.98 | 23.97 | 32.44 | Upgrade
|
| Net Income Growth | - | - | - | -62.51% | -26.13% | 131.79% | Upgrade
|
| Shares Outstanding (Basic) | 742 | 742 | 742 | 624 | 371 | 371 | Upgrade
|
| Shares Outstanding (Diluted) | 742 | 742 | 742 | 624 | 371 | 371 | Upgrade
|
| Shares Change (YoY) | - | - | 18.89% | 68.22% | - | -0.53% | Upgrade
|
| EPS (Basic) | 0.07 | 0.07 | -0.02 | 0.01 | 0.06 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.07 | -0.02 | 0.01 | 0.06 | 0.09 | Upgrade
|
| EPS Growth | - | - | - | -77.71% | -26.16% | 133.30% | Upgrade
|
| Free Cash Flow | 21.75 | 21.75 | -16.33 | -14.3 | 29.7 | 67.22 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.03 | -0.02 | -0.02 | 0.08 | 0.18 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.018 | 0.015 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | -42.86% | 16.67% | 0% | Upgrade
|
| Gross Margin | 22.19% | 22.19% | 14.08% | 17.46% | 29.51% | 26.97% | Upgrade
|
| Operating Margin | 14.97% | 14.97% | -10.58% | 3.88% | 15.66% | 16.74% | Upgrade
|
| Profit Margin | 10.86% | 10.86% | -6.45% | 4.72% | 15.65% | 13.83% | Upgrade
|
| Free Cash Flow Margin | 4.37% | 4.37% | -7.29% | -7.52% | 19.40% | 28.65% | Upgrade
|
| EBITDA | 78.37 | 78.37 | -18.05 | 19.69 | 37.73 | 51.48 | Upgrade
|
| EBITDA Margin | 15.75% | 15.75% | -8.05% | 10.36% | 24.64% | 21.94% | Upgrade
|
| D&A For EBITDA | 3.93 | 3.93 | 5.67 | 12.32 | 13.75 | 12.2 | Upgrade
|
| EBIT | 74.44 | 74.44 | -23.72 | 7.37 | 23.98 | 39.28 | Upgrade
|
| EBIT Margin | 14.96% | 14.96% | -10.58% | 3.88% | 15.66% | 16.74% | Upgrade
|
| Effective Tax Rate | 26.97% | 26.97% | - | 31.97% | 23.97% | 5.48% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.