Far East Holdings Berhad (KLSE: FAREAST)
Malaysia
· Delayed Price · Currency is MYR 3.570
0.00 (0.00%)
At close: Dec 19, 2024
Far East Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 769.44 | 542.36 | 785.66 | 693.59 | 669.05 | 381.13 | Upgrade
|
| Other Revenue | 1.94 | 2.49 | 5.28 | 5.2 | 7.29 | 2.54 | Upgrade
|
| Revenue | 771.38 | 544.85 | 790.94 | 698.78 | 676.34 | 383.67 | Upgrade
|
| Revenue Growth (YoY) | 47.61% | -31.11% | 13.19% | 3.32% | 76.28% | 0.01% | Upgrade
|
| Cost of Revenue | 491.54 | 362.55 | 508.12 | 467.89 | 518.16 | 275.64 | Upgrade
|
| Gross Profit | 279.84 | 182.3 | 282.82 | 230.89 | 158.18 | 108.03 | Upgrade
|
| Selling, General & Admin | 53.23 | 53.23 | 51.62 | 44.07 | 39.65 | 36.77 | Upgrade
|
| Other Operating Expenses | 13.68 | 13.68 | 14.26 | 14.32 | 11.4 | 10.06 | Upgrade
|
| Operating Expenses | 102.01 | 101.72 | 98.67 | 90.27 | 79.08 | 73.01 | Upgrade
|
| Operating Income | 177.83 | 80.58 | 184.15 | 140.62 | 79.1 | 35.02 | Upgrade
|
| Interest Expense | -5.13 | -5.25 | -4.63 | -4.97 | -2.07 | -0.77 | Upgrade
|
| Interest & Investment Income | 6.16 | 5.85 | 2.17 | 1.26 | 0.53 | 0.58 | Upgrade
|
| Earnings From Equity Investments | 71.12 | 47.03 | 93.83 | 68.05 | 34.44 | 30.77 | Upgrade
|
| EBT Excluding Unusual Items | 249.98 | 128.2 | 275.51 | 204.96 | 112 | 65.6 | Upgrade
|
| Asset Writedown | 6.01 | 1.26 | -0.83 | 5.5 | 0.2 | 37.54 | Upgrade
|
| Pretax Income | 256 | 129.46 | 274.69 | 210.47 | 112.2 | 103.14 | Upgrade
|
| Income Tax Expense | 47.56 | 24.04 | 46.77 | 35.63 | 9.05 | 18.35 | Upgrade
|
| Earnings From Continuing Operations | 208.43 | 105.42 | 227.91 | 174.84 | 103.15 | 84.79 | Upgrade
|
| Minority Interest in Earnings | -18.74 | -6.9 | -10.65 | -10.49 | -5.17 | -4.77 | Upgrade
|
| Net Income | 189.69 | 98.52 | 217.27 | 164.34 | 97.98 | 80.02 | Upgrade
|
| Net Income to Common | 189.69 | 98.52 | 217.27 | 164.34 | 97.98 | 80.02 | Upgrade
|
| Net Income Growth | 136.47% | -54.66% | 32.21% | 67.73% | 22.45% | 60.67% | Upgrade
|
| Shares Outstanding (Basic) | 594 | 594 | 594 | 594 | 594 | 594 | Upgrade
|
| Shares Outstanding (Diluted) | 594 | 594 | 594 | 594 | 594 | 594 | Upgrade
|
| EPS (Basic) | 0.32 | 0.17 | 0.37 | 0.28 | 0.16 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.32 | 0.17 | 0.37 | 0.28 | 0.16 | 0.13 | Upgrade
|
| EPS Growth | 136.50% | -54.66% | 32.21% | 67.73% | 22.45% | 60.67% | Upgrade
|
| Free Cash Flow | 133.98 | 61.25 | 150.51 | 133.46 | 73.42 | 22.4 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.10 | 0.25 | 0.22 | 0.12 | 0.04 | Upgrade
|
| Dividend Per Share | 0.110 | 0.110 | 0.180 | 0.100 | 0.070 | 0.025 | Upgrade
|
| Dividend Growth | -26.67% | -38.89% | 80.00% | 42.86% | 180.00% | -16.67% | Upgrade
|
| Gross Margin | 36.28% | 33.46% | 35.76% | 33.04% | 23.39% | 28.16% | Upgrade
|
| Operating Margin | 23.05% | 14.79% | 23.28% | 20.12% | 11.70% | 9.13% | Upgrade
|
| Profit Margin | 24.59% | 18.08% | 27.47% | 23.52% | 14.49% | 20.86% | Upgrade
|
| Free Cash Flow Margin | 17.37% | 11.24% | 19.03% | 19.10% | 10.86% | 5.84% | Upgrade
|
| EBITDA | 205.54 | 108 | 209.73 | 165.34 | 101.53 | 56.46 | Upgrade
|
| EBITDA Margin | 26.65% | 19.82% | 26.52% | 23.66% | 15.01% | 14.72% | Upgrade
|
| D&A For EBITDA | 27.71 | 27.42 | 25.57 | 24.72 | 22.43 | 21.44 | Upgrade
|
| EBIT | 177.83 | 80.58 | 184.15 | 140.62 | 79.1 | 35.02 | Upgrade
|
| EBIT Margin | 23.05% | 14.79% | 23.28% | 20.12% | 11.70% | 9.13% | Upgrade
|
| Effective Tax Rate | 18.58% | 18.57% | 17.03% | 16.93% | 8.07% | 17.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.