Farlim Group (Malaysia) Bhd. (KLSE:FARLIM)
Malaysia
· Delayed Price · Currency is MYR 0.1950
-0.0050 (-2.50%)
At close: Jun 13, 2025
KLSE:FARLIM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 12.16 | 11.78 | 15.38 | 16.79 | 19.85 | 28.24 | Upgrade
|
| Revenue Growth (YoY) | -11.43% | -23.36% | -8.42% | -15.41% | -29.72% | 160.57% | Upgrade
|
| Cost of Revenue | 7.59 | 7.8 | 11.76 | 13.28 | 17.82 | 24.94 | Upgrade
|
| Gross Profit | 4.57 | 3.98 | 3.62 | 3.51 | 2.03 | 3.3 | Upgrade
|
| Selling, General & Admin | 12.64 | 12.64 | 11.77 | 12.41 | 10.13 | 10.65 | Upgrade
|
| Other Operating Expenses | -2.23 | -2.21 | -1.31 | 1.92 | -2.08 | -2.31 | Upgrade
|
| Operating Expenses | 10.42 | 10.43 | 10.46 | 14.32 | 8.05 | 8.35 | Upgrade
|
| Operating Income | -5.85 | -6.45 | -6.84 | -10.81 | -6.02 | -5.04 | Upgrade
|
| Interest Expense | -0.02 | -0.02 | -0.01 | - | - | - | Upgrade
|
| Interest & Investment Income | 0.15 | 0.09 | 0.11 | 0.07 | 0.04 | 0.06 | Upgrade
|
| Earnings From Equity Investments | 0.18 | 0.18 | - | - | - | - | Upgrade
|
| Pretax Income | -5.53 | -6.2 | -6.74 | -10.74 | -5.98 | -4.99 | Upgrade
|
| Income Tax Expense | 0.25 | 0.25 | 0.05 | 0.04 | 0.04 | 0.05 | Upgrade
|
| Earnings From Continuing Operations | -5.78 | -6.44 | -6.79 | -10.78 | -6.03 | -5.03 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5.1 | -13.16 | - | Upgrade
|
| Net Income to Company | -5.78 | -6.44 | -6.79 | -5.68 | -19.19 | -5.03 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | -0.04 | -0.01 | 0 | -0.02 | Upgrade
|
| Net Income | -5.78 | -6.44 | -6.84 | -5.69 | -19.18 | -5.05 | Upgrade
|
| Net Income to Common | -5.78 | -6.44 | -6.84 | -5.69 | -19.18 | -5.05 | Upgrade
|
| Shares Outstanding (Basic) | 153 | 153 | 153 | 153 | 153 | 153 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 153 | 153 | 153 | 153 | 153 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.12% | -8.20% | Upgrade
|
| EPS (Basic) | -0.04 | -0.04 | -0.04 | -0.04 | -0.13 | -0.03 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.04 | -0.04 | -0.04 | -0.13 | -0.03 | Upgrade
|
| Free Cash Flow | -9.17 | -8.05 | -21.26 | 1.24 | -6.6 | -13.25 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.05 | -0.14 | 0.01 | -0.04 | -0.09 | Upgrade
|
| Gross Margin | 37.59% | 33.79% | 23.51% | 20.93% | 10.22% | 11.70% | Upgrade
|
| Operating Margin | -48.09% | -54.73% | -44.50% | -64.38% | -30.35% | -17.86% | Upgrade
|
| Profit Margin | -47.54% | -54.68% | -44.46% | -33.90% | -96.65% | -17.89% | Upgrade
|
| Free Cash Flow Margin | -75.41% | -68.28% | -138.29% | 7.38% | -33.24% | -46.93% | Upgrade
|
| EBITDA | -5.44 | -6.02 | -6.38 | -10.3 | -5.46 | -4.56 | Upgrade
|
| EBITDA Margin | -44.72% | -51.10% | -41.52% | -61.33% | -27.49% | -16.13% | Upgrade
|
| D&A For EBITDA | 0.41 | 0.43 | 0.46 | 0.51 | 0.57 | 0.49 | Upgrade
|
| EBIT | -5.85 | -6.45 | -6.84 | -10.81 | -6.02 | -5.04 | Upgrade
|
| EBIT Margin | -48.09% | -54.73% | -44.50% | -64.38% | -30.35% | -17.86% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.