Favelle Favco Berhad Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	384	358	402	416	402	536
Market Cap Growth	-5.58%	-10.96%	-3.27%	3.51%	-25.11%	9.39%
Enterprise Value	333	298	416	399	464	378
Last Close Price	1.62	1.51	1.62	1.62	1.53	1.51
PE Ratio	7.69	7.18	7.47	8.23	10.38	11.15
Forward PE	-	7.07	7.07	7.07	7.28	9.55
PS Ratio	0.49	0.46	0.45	0.54	0.68	0.88
PB Ratio	0.46	0.43	0.50	0.53	0.55	0.68
P/TBV Ratio	0.52	0.49	0.57	0.60	0.63	0.78
P/FCF Ratio	6.60	6.15	-	3.70	28.93	18.11
P/OCF Ratio	4.78	4.46	12.86	3.20	10.36	9.83
PEG Ratio	-	2.13	2.13	2.13	2.13	2.13
EV/Sales Ratio	0.42	0.38	0.46	0.52	0.78	0.62
EV/EBITDA Ratio	2.55	2.44	3.66	3.21	5.06	4.04
EV/EBIT Ratio	3.54	3.26	5.13	4.40	7.42	5.82
EV/FCF Ratio	5.72	5.11	-	3.55	33.42	12.76
Debt / Equity Ratio	0.16	0.16	0.14	0.12	0.20	0.11
Debt / EBITDA Ratio	1.07	1.07	0.93	0.73	1.49	0.89
Debt / FCF Ratio	2.35	2.35	-	0.86	10.65	3.02
Net Debt / Equity Ratio	-0.10	-0.10	-0.06	-0.09	0.03	-0.22
Net Debt / EBITDA Ratio	-0.67	-0.67	-0.45	-0.56	0.27	-1.91
Net Debt / FCF Ratio	-1.39	-1.39	49.65	-0.62	1.77	-6.03
Asset Turnover	0.54	0.54	0.62	0.54	0.44	0.46
Inventory Turnover	3.19	3.19	3.14	2.50	2.24	2.41
Quick Ratio	1.17	1.17	1.08	0.94	0.88	1.29
Current Ratio	1.55	1.55	1.48	1.37	1.27	1.69
Return on Equity (ROE)	7.51%	7.51%	8.35%	8.08%	5.58%	6.74%
Return on Assets (ROA)	3.93%	3.93%	3.50%	4.02%	2.90%	3.04%
Return on Invested Capital (ROIC)	8.82%	8.68%	8.06%	8.85%	6.51%	9.21%
Return on Capital Employed (ROCE)	9.90%	9.90%	9.00%	10.30%	7.70%	7.60%
Earnings Yield	12.98%	13.93%	13.39%	12.16%	9.63%	8.97%
FCF Yield	15.16%	16.27%	-0.26%	27.04%	3.46%	5.52%
Dividend Yield	5.52%	5.96%	5.54%	5.56%	58.19%	5.30%
Payout Ratio	42.54%	42.54%	39.30%	18.48%	561.42%	37.23%
Buyback Yield / Dilution	0.17%	0.17%	-0.00%	-1.38%	-4.40%	-0.03%
Total Shareholder Return	5.69%	6.13%	5.54%	4.18%	53.79%	5.27%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.