FBG Holdings Berhad (KLSE:FBG)
Malaysia · Delayed Price · Currency is MYR 0.1400
0.00 (0.00%)
At close: Mar 10, 2026
FBG Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 501.85 | 487.61 | 497.41 | 224.06 | 190.17 | 153.11 | |
Revenue Growth (YoY) | -8.33% | -1.97% | 122.00% | 17.82% | 24.20% | -34.74% |
Cost of Revenue | 460.82 | 456.19 | 387.06 | 192.51 | 156.96 | 107.93 |
Gross Profit | 41.04 | 31.42 | 110.35 | 31.54 | 33.2 | 45.18 |
Selling, General & Admin | 21.94 | 24.16 | 23.71 | 17.67 | 16.45 | 14.91 |
Other Operating Expenses | 9.24 | 9.24 | 10.8 | 8.19 | 8.61 | 6.15 |
Operating Expenses | 17.68 | 19.91 | 35.92 | 55.26 | 25.83 | 21.21 |
Operating Income | 23.36 | 11.51 | 74.44 | -23.72 | 7.37 | 23.98 |
Interest Expense | -5.65 | -3.97 | -2.94 | -2.19 | -1.05 | -0.72 |
Interest & Investment Income | 3.3 | 2.65 | 1.67 | 1.2 | 1.52 | 1.28 |
Earnings From Equity Investments | -1.64 | -0.86 | 0.13 | 7.75 | 5.69 | 7.11 |
Currency Exchange Gain (Loss) | -4.44 | -4.44 | 0.34 | 0.8 | 0.89 | 1.57 |
EBT Excluding Unusual Items | -13.26 | 4.89 | 73.64 | -16.16 | 14.42 | 33.22 |
Gain (Loss) on Sale of Investments | 0.99 | 0.99 | 1.49 | 2.41 | 0.58 | 0.01 |
Gain (Loss) on Sale of Assets | 2.37 | 2.37 | 0.42 | 3.02 | 0.13 | 0.21 |
Asset Writedown | -0 | -0 | -0.01 | -0 | -0.01 | -2.59 |
Other Unusual Items | 0.18 | 0.18 | - | - | 0.03 | 0.01 |
Pretax Income | -9.68 | 8.47 | 75.96 | -10.72 | 15.29 | 36.95 |
Income Tax Expense | -2.67 | 2.02 | 20.49 | 5.92 | 4.89 | 8.86 |
Earnings From Continuing Operations | -7.01 | 6.45 | 55.47 | -16.64 | 10.4 | 28.1 |
Minority Interest in Earnings | -0.45 | 0.59 | -1.46 | 2.19 | -1.42 | -4.13 |
Net Income | -7.46 | 7.03 | 54.01 | -14.45 | 8.98 | 23.97 |
Net Income to Common | -7.46 | 7.03 | 54.01 | -14.45 | 8.98 | 23.97 |
Net Income Growth | - | -86.98% | - | - | -62.51% | -26.13% |
Shares Outstanding (Basic) | 760 | 742 | 742 | 742 | 624 | 371 |
Shares Outstanding (Diluted) | 760 | 742 | 742 | 742 | 624 | 371 |
Shares Change (YoY) | 2.46% | - | - | 18.89% | 68.22% | - |
EPS (Basic) | -0.01 | 0.01 | 0.07 | -0.02 | 0.01 | 0.06 |
EPS (Diluted) | -0.01 | 0.01 | 0.07 | -0.02 | 0.01 | 0.06 |
EPS Growth | - | -86.97% | - | - | -77.71% | -26.16% |
Free Cash Flow | 26.96 | -77.46 | 21.35 | -16.33 | -14.3 | 29.7 |
Free Cash Flow Per Share | 0.04 | -0.10 | 0.03 | -0.02 | -0.02 | 0.08 |
Dividend Per Share | 0.007 | 0.010 | 0.010 | 0.010 | 0.010 | 0.018 |
Dividend Growth | -50.00% | - | - | - | -42.86% | 16.67% |
Gross Margin | 8.18% | 6.44% | 22.18% | 14.08% | 17.46% | 29.51% |
Operating Margin | 4.65% | 2.36% | 14.96% | -10.59% | 3.88% | 15.66% |
Profit Margin | -1.49% | 1.44% | 10.86% | -6.45% | 4.72% | 15.65% |
Free Cash Flow Margin | 5.37% | -15.88% | 4.29% | -7.29% | -7.52% | 19.40% |
EBITDA | 26.39 | 14.57 | 78.37 | -18.05 | 19.69 | 37.73 |
EBITDA Margin | 5.26% | 2.99% | 15.75% | -8.05% | 10.36% | 24.64% |
D&A For EBITDA | 3.04 | 3.06 | 3.93 | 5.67 | 12.32 | 13.75 |
EBIT | 23.36 | 11.51 | 74.44 | -23.72 | 7.37 | 23.98 |
EBIT Margin | 4.65% | 2.36% | 14.96% | -10.59% | 3.88% | 15.66% |
Effective Tax Rate | - | 23.84% | 26.97% | - | 31.97% | 23.97% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.