FBG Holdings Berhad (KLSE:FBG)
Malaysia · Delayed Price · Currency is MYR 0.2100
+0.0050 (2.44%)
At close: Sep 4, 2025
FBG Holdings Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Net Income | 7.03 | 54.01 | -14.45 | 8.98 | 23.97 | Upgrade |
Depreciation & Amortization | 5.8 | 5.36 | 6.37 | 12.94 | 14.33 | Upgrade |
Loss (Gain) From Sale of Assets | -2.41 | -0.42 | -3.02 | -0.13 | -0.21 | Upgrade |
Asset Writedown & Restructuring Costs | 0 | 0.43 | 0.29 | 0.01 | 2.59 | Upgrade |
Loss (Gain) on Equity Investments | 0.86 | -0.13 | -7.75 | -5.69 | -7.11 | Upgrade |
Provision & Write-off of Bad Debts | -25.46 | 0.69 | 28.5 | -0.01 | -0.71 | Upgrade |
Other Operating Activities | -1.6 | 15.74 | -6.8 | 6 | 3.48 | Upgrade |
Change in Accounts Receivable | -112.92 | -121.37 | 2.81 | -70.15 | -5.35 | Upgrade |
Change in Inventory | -11.97 | -7.51 | 41.49 | 35.91 | -2.12 | Upgrade |
Change in Accounts Payable | 61.6 | 40.53 | 3.55 | 4.45 | -1.43 | Upgrade |
Change in Other Net Operating Assets | - | 40.11 | -58.43 | -2.8 | 8.54 | Upgrade |
Operating Cash Flow | -79.06 | 27.43 | -7.44 | -10.5 | 35.99 | Upgrade |
Operating Cash Flow Growth | - | - | - | - | -48.59% | Upgrade |
Capital Expenditures | -3.07 | -5.69 | -8.89 | -3.8 | -6.29 | Upgrade |
Sale of Property, Plant & Equipment | 2.41 | 0.42 | 3.84 | 0.19 | 0.21 | Upgrade |
Divestitures | - | 3.06 | 5.08 | - | - | Upgrade |
Sale (Purchase) of Intangibles | -0.07 | - | - | -0.17 | - | Upgrade |
Sale (Purchase) of Real Estate | - | -0.91 | -0.17 | 6.97 | 15.21 | Upgrade |
Investment in Securities | -6.24 | -4.08 | 8.8 | -8.38 | -2.41 | Upgrade |
Other Investing Activities | -3.01 | 4.08 | 6.23 | 1.23 | 3.57 | Upgrade |
Investing Cash Flow | -9.98 | -3.13 | 14.89 | -3.95 | 10.3 | Upgrade |
Short-Term Debt Issued | - | 15.69 | 12.33 | 19.89 | 25 | Upgrade |
Long-Term Debt Issued | 26.9 | - | 9.79 | 3.81 | - | Upgrade |
Total Debt Issued | 26.9 | 15.69 | 22.12 | 23.69 | 25 | Upgrade |
Short-Term Debt Repaid | - | -20.81 | -15.59 | -0.26 | -4.4 | Upgrade |
Long-Term Debt Repaid | -1.24 | -6.77 | -2.7 | -3.76 | -4.97 | Upgrade |
Total Debt Repaid | -1.24 | -27.58 | -18.29 | -4.01 | -9.37 | Upgrade |
Net Debt Issued (Repaid) | 25.66 | -11.89 | 3.83 | 19.68 | 15.63 | Upgrade |
Issuance of Common Stock | - | - | - | 36.77 | - | Upgrade |
Common Dividends Paid | -7.42 | -7.42 | -7.42 | -7.42 | -6.49 | Upgrade |
Other Financing Activities | -2.03 | -3.01 | -2.17 | -2.75 | -9.53 | Upgrade |
Financing Cash Flow | 16.21 | -22.32 | -5.76 | 46.28 | -0.39 | Upgrade |
Foreign Exchange Rate Adjustments | -1.01 | -0.44 | 0.44 | 0 | 0.03 | Upgrade |
Net Cash Flow | -73.84 | 1.55 | 2.13 | 31.83 | 45.92 | Upgrade |
Free Cash Flow | -82.14 | 21.75 | -16.33 | -14.3 | 29.7 | Upgrade |
Free Cash Flow Growth | - | - | - | - | -55.81% | Upgrade |
Free Cash Flow Margin | -17.23% | 4.37% | -7.29% | -7.52% | 19.40% | Upgrade |
Free Cash Flow Per Share | -0.07 | 0.03 | -0.02 | -0.02 | 0.08 | Upgrade |
Cash Interest Paid | 3.97 | 3.05 | 2.21 | 1.08 | 0.76 | Upgrade |
Cash Income Tax Paid | 5.7 | 7.69 | 10.47 | 1.72 | 7.57 | Upgrade |
Levered Free Cash Flow | -113.83 | 3.57 | 40.47 | -3.77 | 23.71 | Upgrade |
Unlevered Free Cash Flow | -111.39 | 5.4 | 41.84 | -3.11 | 24.17 | Upgrade |
Change in Working Capital | -63.3 | -48.25 | -10.58 | -32.59 | -0.35 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.