Farm Fresh Berhad (KLSE:FFB)
Malaysia
· Delayed Price · Currency is MYR 1.830
-0.040 (-2.14%)
At close: Jun 16, 2025
Farm Fresh Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2019 - 2020 |
| Revenue | 981.18 | 810.41 | 629.69 | 501.92 | 490.5 | Upgrade
|
| Revenue Growth (YoY) | 21.07% | 28.70% | 25.46% | 2.33% | 61.84% | Upgrade
|
| Cost of Revenue | 665.94 | 594.37 | 480.04 | 365.58 | 349.61 | Upgrade
|
| Gross Profit | 315.24 | 216.04 | 149.65 | 136.34 | 140.89 | Upgrade
|
| Selling, General & Admin | 176.82 | 137.15 | 87.58 | 68 | 64.58 | Upgrade
|
| Other Operating Expenses | 6.6 | -5.25 | -1.27 | 2.83 | 1.99 | Upgrade
|
| Operating Expenses | 183.42 | 131.9 | 86.31 | 70.83 | 66.57 | Upgrade
|
| Operating Income | 131.83 | 84.14 | 63.34 | 65.52 | 74.31 | Upgrade
|
| Interest Expense | -17.66 | -1.2 | -0.35 | -0.33 | -0.25 | Upgrade
|
| Interest & Investment Income | 1.06 | 0.04 | 0.06 | 0.06 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -14.79 | -11.17 | -9.56 | -9.56 | Upgrade
|
| EBT Excluding Unusual Items | 115.23 | 68.2 | 51.88 | 55.69 | 64.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.87 | 0.3 | 0.12 | 0.46 | Upgrade
|
| Asset Writedown | - | - | - | 9.87 | 0.11 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.46 | Upgrade
|
| Pretax Income | 115.23 | 69.07 | 52.17 | 65.68 | 67.59 | Upgrade
|
| Income Tax Expense | 7.92 | 5.78 | 2.24 | -12.88 | 34.76 | Upgrade
|
| Earnings From Continuing Operations | 107.32 | 63.28 | 49.93 | 78.57 | 32.83 | Upgrade
|
| Minority Interest in Earnings | -0.92 | 0.25 | 0.15 | 1.32 | 3.4 | Upgrade
|
| Net Income | 106.4 | 63.53 | 50.08 | 79.89 | 36.23 | Upgrade
|
| Net Income to Common | 106.4 | 63.53 | 50.08 | 79.89 | 36.23 | Upgrade
|
| Net Income Growth | 67.47% | 26.86% | -37.31% | 120.51% | 2.86% | Upgrade
|
| Shares Outstanding (Basic) | 1,874 | 1,870 | 1,858 | 1,641 | 1,635 | Upgrade
|
| Shares Outstanding (Diluted) | 1,878 | 1,870 | 1,862 | 1,641 | 1,635 | Upgrade
|
| Shares Change (YoY) | 0.47% | 0.42% | 13.46% | 0.37% | -5.39% | Upgrade
|
| EPS (Basic) | 0.06 | 0.03 | 0.03 | 0.05 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.03 | 0.03 | 0.05 | 0.02 | Upgrade
|
| EPS Growth | 66.57% | 26.31% | -44.74% | 119.70% | 6.43% | Upgrade
|
| Free Cash Flow | 25.38 | 5.49 | -161.1 | -36.19 | -30.39 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.00 | -0.09 | -0.02 | -0.02 | Upgrade
|
| Dividend Per Share | - | 0.012 | 0.010 | 0.011 | - | Upgrade
|
| Dividend Growth | - | 20.00% | -6.54% | - | - | Upgrade
|
| Gross Margin | 32.13% | 26.66% | 23.77% | 27.16% | 28.72% | Upgrade
|
| Operating Margin | 13.44% | 10.38% | 10.06% | 13.05% | 15.15% | Upgrade
|
| Profit Margin | 10.84% | 7.84% | 7.95% | 15.92% | 7.39% | Upgrade
|
| Free Cash Flow Margin | 2.59% | 0.68% | -25.58% | -7.21% | -6.20% | Upgrade
|
| EBITDA | 180.18 | 124.35 | 94.42 | 92.27 | 94.29 | Upgrade
|
| EBITDA Margin | 18.36% | 15.34% | 14.99% | 18.38% | 19.22% | Upgrade
|
| D&A For EBITDA | 48.35 | 40.21 | 31.08 | 26.75 | 19.98 | Upgrade
|
| EBIT | 131.83 | 84.14 | 63.34 | 65.52 | 74.31 | Upgrade
|
| EBIT Margin | 13.44% | 10.38% | 10.06% | 13.05% | 15.15% | Upgrade
|
| Effective Tax Rate | 6.87% | 8.38% | 4.29% | - | 51.43% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.