FGV Holdings Berhad (KLSE:FGV)
Malaysia
· Delayed Price · Currency is MYR 1.300
-0.010 (-0.76%)
At close: Jun 20, 2025
FGV Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 22,649 | 22,158 | 19,359 | 25,562 | 19,566 | 14,076 | Upgrade
|
| Revenue Growth (YoY) | 17.28% | 14.46% | -24.26% | 30.64% | 39.01% | 6.16% | Upgrade
|
| Cost of Revenue | 20,327 | 19,880 | 17,660 | 22,140 | 16,892 | 12,490 | Upgrade
|
| Gross Profit | 2,322 | 2,278 | 1,699 | 3,422 | 2,674 | 1,585 | Upgrade
|
| Selling, General & Admin | 1,270 | 1,245 | 1,152 | 1,176 | 1,005 | 889.01 | Upgrade
|
| Other Operating Expenses | 313.4 | 317.33 | 56.98 | 270.69 | -86.26 | 60.11 | Upgrade
|
| Operating Expenses | 1,581 | 1,560 | 1,206 | 1,460 | 922.09 | 950.69 | Upgrade
|
| Operating Income | 740.89 | 717.4 | 492.73 | 1,962 | 1,752 | 634.6 | Upgrade
|
| Interest Expense | -136.35 | -136.06 | -125.15 | -126.51 | -126.93 | -161.87 | Upgrade
|
| Interest & Investment Income | 43.86 | 45.99 | 38.38 | 33.3 | 25.3 | 42.43 | Upgrade
|
| Earnings From Equity Investments | 42.42 | 29.78 | 23.34 | 148.82 | 39.41 | 23.81 | Upgrade
|
| Currency Exchange Gain (Loss) | 13.61 | 13.61 | 19.76 | 7.79 | 2.86 | 19.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.7 | -4.7 | 14.89 | -4.2 | 3.66 | - | Upgrade
|
| EBT Excluding Unusual Items | 699.72 | 666.03 | 463.94 | 2,021 | 1,696 | 558.31 | Upgrade
|
| Impairment of Goodwill | - | - | -6.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 15.2 | 15.2 | 8.36 | -1.37 | 0.8 | -1.62 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.6 | 1.6 | 12.08 | 1.87 | 1.73 | 37.88 | Upgrade
|
| Asset Writedown | -119.6 | -119.6 | -153.71 | -80.36 | -11.06 | -242.07 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -19.8 | Upgrade
|
| Other Unusual Items | 0.19 | 0.19 | 2.14 | 11.91 | 15.34 | 9.37 | Upgrade
|
| Pretax Income | 599.5 | 565.8 | 336.44 | 1,955 | 1,714 | 346.06 | Upgrade
|
| Income Tax Expense | 231.65 | 242.04 | 224 | 686.62 | 538.4 | 211.87 | Upgrade
|
| Earnings From Continuing Operations | 367.85 | 323.77 | 112.44 | 1,269 | 1,176 | 134.19 | Upgrade
|
| Net Income to Company | 367.85 | 323.77 | 112.44 | 1,269 | 1,176 | 134.19 | Upgrade
|
| Minority Interest in Earnings | -41.62 | -47.52 | -10.82 | 60.63 | -7.7 | 11.96 | Upgrade
|
| Net Income | 326.23 | 276.25 | 101.62 | 1,329 | 1,168 | 146.16 | Upgrade
|
| Net Income to Common | 326.23 | 276.25 | 101.62 | 1,329 | 1,168 | 146.16 | Upgrade
|
| Net Income Growth | 329.06% | 171.85% | -92.36% | 13.82% | 699.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | Upgrade
|
| Shares Outstanding (Diluted) | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | Upgrade
|
| EPS (Basic) | 0.09 | 0.08 | 0.03 | 0.36 | 0.32 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.08 | 0.03 | 0.36 | 0.32 | 0.04 | Upgrade
|
| EPS Growth | 329.07% | 171.86% | -92.36% | 13.82% | 699.06% | - | Upgrade
|
| Free Cash Flow | 612.29 | 681.73 | 577.81 | 1,468 | 1,376 | 1,320 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.19 | 0.16 | 0.40 | 0.38 | 0.36 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.030 | 0.150 | 0.080 | 0.030 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | -80.00% | 87.50% | 166.67% | 50.00% | Upgrade
|
| Gross Margin | 10.25% | 10.28% | 8.78% | 13.39% | 13.67% | 11.26% | Upgrade
|
| Operating Margin | 3.27% | 3.24% | 2.54% | 7.68% | 8.95% | 4.51% | Upgrade
|
| Profit Margin | 1.44% | 1.25% | 0.53% | 5.20% | 5.97% | 1.04% | Upgrade
|
| Free Cash Flow Margin | 2.70% | 3.08% | 2.99% | 5.74% | 7.03% | 9.38% | Upgrade
|
| EBITDA | 1,432 | 1,401 | 1,168 | 2,596 | 2,433 | 1,315 | Upgrade
|
| EBITDA Margin | 6.32% | 6.33% | 6.03% | 10.15% | 12.44% | 9.34% | Upgrade
|
| D&A For EBITDA | 690.64 | 683.96 | 675.36 | 633.42 | 681.51 | 680.41 | Upgrade
|
| EBIT | 740.89 | 717.4 | 492.73 | 1,962 | 1,752 | 634.6 | Upgrade
|
| EBIT Margin | 3.27% | 3.24% | 2.54% | 7.68% | 8.95% | 4.51% | Upgrade
|
| Effective Tax Rate | 38.64% | 42.78% | 66.58% | 35.12% | 31.41% | 61.22% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.