FGV Holdings Berhad (KLSE: FGV)
Malaysia
· Delayed Price · Currency is MYR 1.120
0.00 (0.00%)
At close: Dec 19, 2024
FGV Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 21,600 | 19,359 | 25,562 | 19,566 | 14,076 | 13,259 | Upgrade
|
| Revenue Growth (YoY) | 7.50% | -24.26% | 30.64% | 39.00% | 6.16% | -1.53% | Upgrade
|
| Cost of Revenue | 19,498 | 17,666 | 22,140 | 16,892 | 12,490 | 12,046 | Upgrade
|
| Gross Profit | 2,102 | 1,693 | 3,422 | 2,674 | 1,585 | 1,213 | Upgrade
|
| Selling, General & Admin | 1,245 | 1,152 | 1,176 | 1,005 | 889.01 | 1,011 | Upgrade
|
| Other Operating Expenses | 181.99 | 56.98 | 270.69 | -86.26 | 60.11 | 175.4 | Upgrade
|
| Operating Expenses | 1,424 | 1,206 | 1,460 | 922.09 | 950.69 | 1,187 | Upgrade
|
| Operating Income | 678.3 | 486.69 | 1,962 | 1,752 | 634.6 | 26.16 | Upgrade
|
| Interest Expense | -144.9 | -125.15 | -126.51 | -126.93 | -161.87 | -183.16 | Upgrade
|
| Interest & Investment Income | 46.03 | 38.38 | 33.3 | 25.3 | 42.43 | 26.48 | Upgrade
|
| Earnings From Equity Investments | 33.84 | 23.34 | 148.82 | 39.41 | 23.81 | 13.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 19.76 | 19.76 | 7.79 | 2.86 | 19.35 | 25.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.89 | 14.89 | -4.2 | 3.66 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 647.91 | 457.9 | 2,021 | 1,696 | 558.31 | -91.72 | Upgrade
|
| Impairment of Goodwill | -6.04 | -6.04 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.36 | 8.36 | -1.37 | 0.8 | -1.62 | -83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 12.08 | 12.08 | 1.87 | 1.73 | 37.88 | 3.87 | Upgrade
|
| Asset Writedown | -147.68 | -147.68 | -80.36 | -11.06 | -242.07 | -168.26 | Upgrade
|
| Legal Settlements | - | - | - | - | -19.8 | - | Upgrade
|
| Other Unusual Items | 2.14 | 2.14 | 11.91 | 15.34 | 9.37 | - | Upgrade
|
| Pretax Income | 526.45 | 336.44 | 1,955 | 1,714 | 346.06 | -338.83 | Upgrade
|
| Income Tax Expense | 265.96 | 224 | 686.62 | 538.4 | 211.87 | 32.33 | Upgrade
|
| Earnings From Continuing Operations | 260.49 | 112.44 | 1,269 | 1,176 | 134.19 | -371.16 | Upgrade
|
| Net Income to Company | 260.49 | 112.44 | 1,269 | 1,176 | 134.19 | -371.16 | Upgrade
|
| Minority Interest in Earnings | -30 | -10.82 | 60.63 | -7.7 | 11.96 | 124.98 | Upgrade
|
| Net Income | 230.49 | 101.62 | 1,329 | 1,168 | 146.16 | -246.17 | Upgrade
|
| Net Income to Common | 230.49 | 101.62 | 1,329 | 1,168 | 146.16 | -246.17 | Upgrade
|
| Net Income Growth | -38.61% | -92.36% | 13.82% | 699.06% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | Upgrade
|
| Shares Outstanding (Diluted) | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | 3,648 | Upgrade
|
| EPS (Basic) | 0.06 | 0.03 | 0.36 | 0.32 | 0.04 | -0.07 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.03 | 0.36 | 0.32 | 0.04 | -0.07 | Upgrade
|
| EPS Growth | -38.61% | -92.36% | 13.82% | 699.06% | - | - | Upgrade
|
| Free Cash Flow | 736.21 | 577.81 | 1,468 | 1,376 | 1,320 | 1,355 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.16 | 0.40 | 0.38 | 0.36 | 0.37 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | 0.150 | 0.080 | 0.030 | 0.020 | Upgrade
|
| Dividend Growth | -72.73% | -80.00% | 87.50% | 166.67% | 50.00% | - | Upgrade
|
| Gross Margin | 9.73% | 8.75% | 13.39% | 13.67% | 11.26% | 9.15% | Upgrade
|
| Operating Margin | 3.14% | 2.51% | 7.68% | 8.95% | 4.51% | 0.20% | Upgrade
|
| Profit Margin | 1.07% | 0.52% | 5.20% | 5.97% | 1.04% | -1.86% | Upgrade
|
| Free Cash Flow Margin | 3.41% | 2.98% | 5.74% | 7.03% | 9.38% | 10.22% | Upgrade
|
| EBITDA | 1,344 | 1,162 | 2,596 | 2,433 | 1,315 | 716.52 | Upgrade
|
| EBITDA Margin | 6.22% | 6.00% | 10.15% | 12.44% | 9.34% | 5.40% | Upgrade
|
| D&A For EBITDA | 665.74 | 675.36 | 633.42 | 681.51 | 680.41 | 690.35 | Upgrade
|
| EBIT | 678.3 | 486.69 | 1,962 | 1,752 | 634.6 | 26.16 | Upgrade
|
| EBIT Margin | 3.14% | 2.51% | 7.68% | 8.95% | 4.51% | 0.20% | Upgrade
|
| Effective Tax Rate | 50.52% | 66.58% | 35.12% | 31.41% | 61.22% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.