Fibon Berhad (KLSE:FIBON)

Fibon Berhad Cash Flow Statement

Financials in millions MYR. Fiscal year is June - May.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 28, 2025	May 31, 2024	May 31, 2023	May 31, 2022	May 31, 2021	May 31, 2020
Net Income	3.72	4.42	4.88	3.35	1.72	2.15
Depreciation & Amortization	0.32	0.31	0.3	0.43	0.33	0.34
Loss (Gain) From Sale of Assets	0.01	-	0.07	-	-	-
Asset Writedown & Restructuring Costs	0.01	0.01	0.01	0.01	0	0
Provision & Write-off of Bad Debts	-	-	-	-0.01	0.01	0.06
Other Operating Activities	0.24	-1.33	-1.51	-0.57	-0.9	-0.67
Change in Accounts Receivable	-2.02	1.03	0.64	-1.84	1.51	0.5
Change in Inventory	0.64	0.24	-0.53	0.13	0.08	-0.4
Change in Accounts Payable	0.92	0.24	0.77	-0.08	-0.58	0.82
Operating Cash Flow	3.84	4.92	4.63	1.41	2.17	2.81
Operating Cash Flow Growth	-40.60%	6.15%	227.72%	-34.93%	-22.53%	166.13%
Capital Expenditures	-1.78	-1.21	-0.85	-0.02	-0.04	-0.04
Sale of Property, Plant & Equipment	0.18	-	0.08	-	-	-
Other Investing Activities	-2.42	-8.36	1.86	0.9	-1.15	1.56
Investing Cash Flow	-4.03	-9.57	1.1	0.84	-1.21	0.89
Long-Term Debt Repaid	-	-0.15	-0.14	-0.13	-0.02	-
Net Debt Issued (Repaid)	-0.15	-0.15	-0.14	-0.13	-0.02	-
Repurchase of Common Stock	-	-	-	-	-	-0.05
Common Dividends Paid	-1.08	-1.22	-0.83	-0.44	-0.53	-0.7
Financing Cash Flow	-1.22	-1.37	-0.97	-0.57	-0.55	-0.76
Foreign Exchange Rate Adjustments	-1.81	0.04	0.2	0.16	0.29	0.18
Net Cash Flow	-3.22	-5.98	4.96	1.84	0.7	3.12
Free Cash Flow	2.06	3.71	3.79	1.39	2.13	2.77
Free Cash Flow Growth	-60.90%	-2.11%	172.13%	-34.71%	-22.89%	186.23%
Free Cash Flow Margin	9.83%	20.27%	19.46%	9.20%	17.08%	20.31%
Free Cash Flow Per Share	0.02	0.04	0.04	0.01	0.02	0.03
Cash Income Tax Paid	1.95	1.82	2.17	0.87	0.96	0.79
Levered Free Cash Flow	0.59	2.75	2.58	0.48	1.79	2.54
Unlevered Free Cash Flow	0.59	2.76	2.58	0.49	1.79	2.54
Change in Net Working Capital	0.43	-1.47	-0.39	1.66	-0.81	-0.99

Source: S&P Global Market Intelligence. Standard template. Financial Sources.