Fibromat (M) Berhad (KLSE:FIBRO)
Malaysia
· Delayed Price · Currency is MYR 0.5100
-0.0050 (-0.97%)
At close: May 13, 2025
Fibromat (M) Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 73.11 | 75.46 | 68.3 | 47.95 | 45.79 | 44.27 | Upgrade
|
| Revenue Growth (YoY) | 1.83% | 10.49% | 42.43% | 4.73% | 3.42% | 6.22% | Upgrade
|
| Cost of Revenue | 52.36 | 54.76 | 51.16 | 37.42 | 33.99 | 32.41 | Upgrade
|
| Gross Profit | 20.75 | 20.71 | 17.14 | 10.54 | 11.8 | 11.87 | Upgrade
|
| Selling, General & Admin | 6.77 | 6.28 | 5.2 | 5.01 | 4.02 | 4.84 | Upgrade
|
| Other Operating Expenses | 0.4 | 0.35 | 0.07 | -0.63 | -0.5 | 0.08 | Upgrade
|
| Operating Expenses | 7.17 | 6.63 | 5.27 | 4.38 | 3.52 | 4.91 | Upgrade
|
| Operating Income | 13.57 | 14.07 | 11.86 | 6.15 | 8.28 | 6.96 | Upgrade
|
| Interest Expense | -1.04 | -1.02 | -1.01 | -0.92 | -0.47 | -1.05 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.11 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.24 | 0.24 | 0.13 | 0.1 | 0.04 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.04 | -0.03 | -0.07 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 12.76 | 13.28 | 10.98 | 5.32 | 7.81 | 6.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.25 | 0.11 | - | 4.21 | Upgrade
|
| Pretax Income | 12.91 | 13.43 | 11.23 | 5.43 | 7.85 | 10.23 | Upgrade
|
| Income Tax Expense | 3.46 | 3.46 | 2.74 | 1.9 | 2.1 | 2.09 | Upgrade
|
| Net Income | 9.45 | 9.97 | 8.49 | 3.54 | 5.75 | 8.14 | Upgrade
|
| Net Income to Common | 9.45 | 9.97 | 8.49 | 3.54 | 5.75 | 8.14 | Upgrade
|
| Net Income Growth | 14.13% | 17.47% | 140.07% | -38.53% | -29.35% | - | Upgrade
|
| Shares Outstanding (Basic) | 216 | 216 | 216 | 216 | 216 | 216 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 216 | 216 | 216 | 216 | 216 | Upgrade
|
| Shares Change (YoY) | 3.94% | - | - | - | - | 36.08% | Upgrade
|
| EPS (Basic) | 0.04 | 0.05 | 0.04 | 0.02 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.05 | 0.04 | 0.02 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | 9.95% | 17.47% | 140.07% | -38.53% | -29.35% | - | Upgrade
|
| Free Cash Flow | 1.54 | 2.91 | 12.41 | -1.46 | 2.61 | 1.25 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.06 | -0.01 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.014 | 0.023 | 0.014 | Upgrade
|
| Dividend Growth | - | - | -28.57% | -39.13% | 64.29% | - | Upgrade
|
| Gross Margin | 28.38% | 27.44% | 25.09% | 21.97% | 25.77% | 26.80% | Upgrade
|
| Operating Margin | 18.57% | 18.65% | 17.37% | 12.83% | 18.08% | 15.71% | Upgrade
|
| Profit Margin | 12.93% | 13.22% | 12.43% | 7.38% | 12.57% | 18.39% | Upgrade
|
| Free Cash Flow Margin | 2.11% | 3.86% | 18.17% | -3.04% | 5.70% | 2.81% | Upgrade
|
| EBITDA | 15.36 | 15.89 | 13.54 | 7.49 | 9.48 | 8.19 | Upgrade
|
| EBITDA Margin | 21.01% | 21.05% | 19.83% | 15.61% | 20.70% | 18.50% | Upgrade
|
| D&A For EBITDA | 1.79 | 1.81 | 1.68 | 1.33 | 1.2 | 1.24 | Upgrade
|
| EBIT | 13.57 | 14.07 | 11.86 | 6.15 | 8.28 | 6.96 | Upgrade
|
| EBIT Margin | 18.57% | 18.65% | 17.37% | 12.83% | 18.08% | 15.71% | Upgrade
|
| Effective Tax Rate | 26.80% | 25.74% | 24.39% | 34.91% | 26.70% | 20.40% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.