Fibromat (M) Berhad (KLSE:FIBRO)
Malaysia · Delayed Price · Currency is MYR 0.7150
+0.0300 (4.38%)
At close: Sep 26, 2025
Fibromat (M) Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 86.74 | 75.46 | 68.3 | 47.95 | 45.79 | 44.27 | Upgrade | |
Revenue Growth (YoY) | 15.21% | 10.49% | 42.43% | 4.73% | 3.42% | 6.22% | Upgrade |
Cost of Revenue | 60.44 | 54.76 | 51.16 | 37.42 | 33.99 | 32.41 | Upgrade |
Gross Profit | 26.3 | 20.71 | 17.14 | 10.54 | 11.8 | 11.87 | Upgrade |
Selling, General & Admin | 8.28 | 6.28 | 5.2 | 5.01 | 4.02 | 4.84 | Upgrade |
Other Operating Expenses | 0.42 | 0.35 | 0.07 | -0.63 | -0.5 | 0.08 | Upgrade |
Operating Expenses | 8.7 | 6.63 | 5.27 | 4.38 | 3.52 | 4.91 | Upgrade |
Operating Income | 17.6 | 14.07 | 11.86 | 6.15 | 8.28 | 6.96 | Upgrade |
Interest Expense | -1.16 | -1.02 | -1.01 | -0.92 | -0.47 | -1.05 | Upgrade |
Interest & Investment Income | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.11 | Upgrade |
Currency Exchange Gain (Loss) | 0.24 | 0.24 | 0.13 | 0.1 | 0.04 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | -0.04 | -0.04 | -0.04 | -0.03 | -0.07 | -0.01 | Upgrade |
EBT Excluding Unusual Items | 16.66 | 13.28 | 10.98 | 5.32 | 7.81 | 6.02 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.25 | 0.11 | - | 4.21 | Upgrade |
Pretax Income | 16.81 | 13.43 | 11.23 | 5.43 | 7.85 | 10.23 | Upgrade |
Income Tax Expense | 4.67 | 3.46 | 2.74 | 1.9 | 2.1 | 2.09 | Upgrade |
Net Income | 12.14 | 9.97 | 8.49 | 3.54 | 5.75 | 8.14 | Upgrade |
Net Income to Common | 12.14 | 9.97 | 8.49 | 3.54 | 5.75 | 8.14 | Upgrade |
Net Income Growth | 50.39% | 17.47% | 140.07% | -38.53% | -29.35% | - | Upgrade |
Shares Outstanding (Basic) | 221 | 216 | 216 | 216 | 216 | 216 | Upgrade |
Shares Outstanding (Diluted) | 221 | 216 | 216 | 216 | 216 | 216 | Upgrade |
Shares Change (YoY) | 2.27% | - | - | - | - | 36.08% | Upgrade |
EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.02 | 0.03 | 0.04 | Upgrade |
EPS (Diluted) | 0.05 | 0.05 | 0.04 | 0.02 | 0.03 | 0.04 | Upgrade |
EPS Growth | 47.30% | 17.47% | 140.07% | -38.53% | -29.35% | - | Upgrade |
Free Cash Flow | -1.63 | 2.91 | 12.41 | -1.46 | 2.61 | 1.25 | Upgrade |
Free Cash Flow Per Share | -0.01 | 0.01 | 0.06 | -0.01 | 0.01 | 0.01 | Upgrade |
Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.014 | 0.023 | 0.014 | Upgrade |
Dividend Growth | 100.00% | - | -28.57% | -39.13% | 64.29% | - | Upgrade |
Gross Margin | 30.32% | 27.44% | 25.09% | 21.97% | 25.77% | 26.80% | Upgrade |
Operating Margin | 20.29% | 18.65% | 17.37% | 12.83% | 18.08% | 15.71% | Upgrade |
Profit Margin | 13.99% | 13.22% | 12.43% | 7.38% | 12.57% | 18.39% | Upgrade |
Free Cash Flow Margin | -1.88% | 3.86% | 18.17% | -3.04% | 5.70% | 2.81% | Upgrade |
EBITDA | 19.43 | 15.89 | 13.54 | 7.49 | 9.48 | 8.19 | Upgrade |
EBITDA Margin | 22.40% | 21.05% | 19.83% | 15.61% | 20.70% | 18.50% | Upgrade |
D&A For EBITDA | 1.84 | 1.81 | 1.68 | 1.33 | 1.2 | 1.24 | Upgrade |
EBIT | 17.6 | 14.07 | 11.86 | 6.15 | 8.28 | 6.96 | Upgrade |
EBIT Margin | 20.29% | 18.65% | 17.37% | 12.83% | 18.08% | 15.71% | Upgrade |
Effective Tax Rate | 27.77% | 25.74% | 24.39% | 34.91% | 26.70% | 20.40% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.