Federal International Holdings Berhad (KLSE:FIHB)

KLSE:FIHB Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	63.77	76.94	110.17	114.99	125.93	116.23
Revenue Growth (YoY)	-39.31%	-30.16%	-4.20%	-8.69%	8.34%	0.09%
Cost of Revenue	50.69	63.29	91.39	91.48	103.76	92.98
Gross Profit	13.08	13.64	18.78	23.51	22.18	23.26
Selling, General & Admin	12.88	12.88	15.88	17.78	13.2	12.46
Other Operating Expenses	-0.55	-0.55	2.01	-0.87	-0.42	-0.46
Operating Expenses	12.34	12.33	16.27	17.92	12.87	13.1
Operating Income	0.74	1.31	2.51	5.59	9.31	10.16
Interest Expense	-1.48	-1.39	-1.33	-1.48	-1.45	-1.13
Interest & Investment Income	0.04	0.04	0.13	0.14	0.05	0.02
Earnings From Equity Investments	-0.05	-0.06	0.08	-0.37	-0.02	-
Currency Exchange Gain (Loss)	0.06	0.06	0.33	0.29	0.22	0.06
Other Non Operating Income (Expenses)	-0.02	-	-	-	-	-
EBT Excluding Unusual Items	-0.72	-0.04	1.73	4.16	8.11	9.1
Gain (Loss) on Sale of Investments	-	-	0.25	12.87	-	-
Gain (Loss) on Sale of Assets	0.14	0.14	0.04	1.41	6.44	0
Pretax Income	-0.58	0.09	2.01	18.45	14.97	9.11
Income Tax Expense	-0.19	-0.11	0.69	3.4	2.09	3.35
Earnings From Continuing Operations	-0.39	0.2	1.33	15.06	12.88	5.75
Minority Interest in Earnings	-0	-0	0	-1.66	0.43	0.01
Net Income	-0.39	0.2	1.33	13.4	13.31	5.77
Preferred Dividends & Other Adjustments	0.59	0.59	2.49	2.67	2.8	-
Net Income to Common	-0.98	-0.39	-1.16	10.73	10.51	5.77
Net Income Growth	-	-84.85%	-90.08%	0.67%	130.72%	28.89%
Shares Outstanding (Basic)	136	137	139	142	134	119
Shares Outstanding (Diluted)	136	137	139	191	187	180
Shares Change (YoY)	-1.36%	-1.77%	-27.13%	2.04%	3.88%	2.02%
EPS (Basic)	-0.01	-0.00	-0.01	0.08	0.08	0.05
EPS (Diluted)	-0.01	-0.00	-0.01	0.06	0.06	0.03
EPS Growth	-	-	-	-	75.62%	56.87%
Free Cash Flow	0.63	-15.13	15.13	9.24	-10.54	-7.99
Free Cash Flow Per Share	0.01	-0.11	0.11	0.05	-0.06	-0.04
Dividend Per Share	0.008	0.008	0.008	0.006	0.005	-
Dividend Growth	-	-	33.33%	20.00%	-	-
Gross Margin	20.51%	17.73%	17.05%	20.45%	17.61%	20.01%
Operating Margin	1.16%	1.71%	2.28%	4.86%	7.39%	8.74%
Profit Margin	-1.54%	-0.51%	-1.05%	9.33%	8.34%	4.96%
Free Cash Flow Margin	0.98%	-19.66%	13.74%	8.04%	-8.37%	-6.87%
EBITDA	2.07	2.63	4.05	7.74	11.75	12.25
EBITDA Margin	3.24%	3.42%	3.68%	6.73%	9.33%	10.54%
D&A For EBITDA	1.33	1.32	1.54	2.16	2.44	2.1
EBIT	0.74	1.31	2.51	5.59	9.31	10.16
EBIT Margin	1.16%	1.71%	2.28%	4.86%	7.39%	8.74%
Effective Tax Rate	-	-	34.13%	18.40%	13.98%	36.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.