Federal International Holdings Berhad (KLSE:FIHB)
Malaysia · Delayed Price · Currency is MYR 0.3700
+0.1000 (37.04%)
At close: Apr 1, 2026
KLSE:FIHB Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 57.99 | 76.94 | 110.17 | 114.99 | 125.93 | 116.23 | |
Revenue Growth (YoY) | -44.39% | -30.16% | -4.20% | -8.69% | 8.34% | 0.09% |
Cost of Revenue | 44.15 | 63.29 | 91.39 | 91.48 | 103.76 | 92.98 |
Gross Profit | 13.84 | 13.64 | 18.78 | 23.51 | 22.18 | 23.26 |
Selling, General & Admin | 12.88 | 12.88 | 15.88 | 17.78 | 13.2 | 12.46 |
Other Operating Expenses | -0.55 | -0.55 | 2.01 | -0.87 | -0.42 | -0.46 |
Operating Expenses | 12.37 | 12.33 | 16.27 | 17.92 | 12.87 | 13.1 |
Operating Income | 1.47 | 1.31 | 2.51 | 5.59 | 9.31 | 10.16 |
Interest Expense | -1.35 | -1.39 | -1.33 | -1.48 | -1.45 | -1.13 |
Interest & Investment Income | 0.05 | 0.04 | 0.13 | 0.14 | 0.05 | 0.02 |
Earnings From Equity Investments | -0.05 | -0.06 | 0.08 | -0.37 | -0.02 | - |
Currency Exchange Gain (Loss) | 0.06 | 0.06 | 0.33 | 0.29 | 0.22 | 0.06 |
Other Non Operating Income (Expenses) | -0.61 | - | - | - | - | - |
EBT Excluding Unusual Items | -0.41 | -0.04 | 1.73 | 4.16 | 8.11 | 9.1 |
Gain (Loss) on Sale of Investments | - | - | 0.25 | 12.87 | - | - |
Gain (Loss) on Sale of Assets | 0.14 | 0.14 | 0.04 | 1.41 | 6.44 | 0 |
Pretax Income | -0.28 | 0.09 | 2.01 | 18.45 | 14.97 | 9.11 |
Income Tax Expense | -0.38 | -0.11 | 0.69 | 3.4 | 2.09 | 3.35 |
Earnings From Continuing Operations | 0.1 | 0.2 | 1.33 | 15.06 | 12.88 | 5.75 |
Minority Interest in Earnings | -0 | -0 | 0 | -1.66 | 0.43 | 0.01 |
Net Income | 0.1 | 0.2 | 1.33 | 13.4 | 13.31 | 5.77 |
Preferred Dividends & Other Adjustments | 0.59 | 0.59 | 2.49 | 2.67 | 2.8 | - |
Net Income to Common | -0.49 | -0.39 | -1.16 | 10.73 | 10.51 | 5.77 |
Net Income Growth | - | -84.85% | -90.08% | 0.67% | 130.72% | 28.89% |
Shares Outstanding (Basic) | 136 | 137 | 139 | 142 | 134 | 119 |
Shares Outstanding (Diluted) | 136 | 137 | 139 | 191 | 187 | 180 |
Shares Change (YoY) | -1.08% | -1.77% | -27.13% | 2.04% | 3.88% | 2.02% |
EPS (Basic) | -0.00 | -0.00 | -0.01 | 0.08 | 0.08 | 0.05 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | 0.06 | 0.06 | 0.03 |
EPS Growth | - | - | - | - | 75.62% | 56.87% |
Free Cash Flow | 7.34 | -15.13 | 15.13 | 9.24 | -10.54 | -7.99 |
Free Cash Flow Per Share | 0.05 | -0.11 | 0.11 | 0.05 | -0.06 | -0.04 |
Dividend Per Share | 0.008 | 0.008 | 0.008 | 0.006 | 0.005 | - |
Dividend Growth | - | - | 33.33% | 20.00% | - | - |
Gross Margin | 23.87% | 17.73% | 17.05% | 20.45% | 17.61% | 20.01% |
Operating Margin | 2.54% | 1.71% | 2.28% | 4.86% | 7.39% | 8.74% |
Profit Margin | -0.85% | -0.51% | -1.05% | 9.33% | 8.34% | 4.96% |
Free Cash Flow Margin | 12.65% | -19.66% | 13.74% | 8.04% | -8.37% | -6.87% |
EBITDA | 2.83 | 2.63 | 4.05 | 7.74 | 11.75 | 12.25 |
EBITDA Margin | 4.89% | 3.42% | 3.68% | 6.73% | 9.33% | 10.54% |
D&A For EBITDA | 1.36 | 1.32 | 1.54 | 2.16 | 2.44 | 2.1 |
EBIT | 1.47 | 1.31 | 2.51 | 5.59 | 9.31 | 10.16 |
EBIT Margin | 2.54% | 1.71% | 2.28% | 4.86% | 7.39% | 8.74% |
Effective Tax Rate | - | - | 34.13% | 18.40% | 13.98% | 36.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.