Federal International Holdings Berhad (KLSE:FIHB)
Malaysia
· Delayed Price · Currency is MYR 0.3500
+0.0500 (16.67%)
At close: Apr 18, 2025
KLSE:FIHB Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | 104.28 | 110.17 | 114.99 | 125.93 | 116.23 | 116.13 | Upgrade
|
| Revenue | 104.28 | 110.17 | 114.99 | 125.93 | 116.23 | 116.13 | Upgrade
|
| Revenue Growth (YoY) | 7.25% | -4.20% | -8.69% | 8.34% | 0.09% | -42.96% | Upgrade
|
| Cost of Revenue | 88.76 | 91.39 | 91.48 | 103.76 | 92.98 | 90.06 | Upgrade
|
| Gross Profit | 15.51 | 18.78 | 23.51 | 22.18 | 23.26 | 26.07 | Upgrade
|
| Selling, General & Admin | 15.88 | 15.88 | 17.78 | 13.2 | 12.46 | 19.68 | Upgrade
|
| Other Operating Expenses | -0.41 | -0.41 | -0.87 | -0.42 | -0.46 | -1.32 | Upgrade
|
| Operating Expenses | 13.67 | 13.85 | 17.92 | 12.87 | 13.1 | 18.5 | Upgrade
|
| Operating Income | 1.85 | 4.93 | 5.59 | 9.31 | 10.16 | 7.56 | Upgrade
|
| Interest Expense | -1.25 | -1.33 | -1.48 | -1.45 | -1.13 | -1.21 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.13 | 0.14 | 0.05 | 0.02 | 0.2 | Upgrade
|
| Earnings From Equity Investments | 0.03 | 0.08 | -0.37 | -0.02 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.33 | 0.33 | 0.29 | 0.22 | 0.06 | 0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.31 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 0.8 | 4.15 | 4.16 | 8.11 | 9.1 | 6.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.14 | -2.14 | 12.87 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | 0 | 1.41 | 6.44 | 0 | 0.05 | Upgrade
|
| Pretax Income | -1.34 | 2.01 | 18.45 | 14.97 | 9.11 | 6.77 | Upgrade
|
| Income Tax Expense | 0.07 | 0.69 | 3.4 | 2.09 | 3.35 | 1.99 | Upgrade
|
| Earnings From Continuing Operations | -1.42 | 1.33 | 15.06 | 12.88 | 5.75 | 4.78 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | -1.66 | 0.43 | 0.01 | -0.3 | Upgrade
|
| Net Income | -1.42 | 1.33 | 13.4 | 13.31 | 5.77 | 4.47 | Upgrade
|
| Preferred Dividends & Other Adjustments | 2.49 | 2.49 | 2.67 | 2.8 | - | 0.88 | Upgrade
|
| Net Income to Common | -3.9 | -1.16 | 10.73 | 10.51 | 5.77 | 3.59 | Upgrade
|
| Net Income Growth | - | -90.08% | 0.67% | 130.72% | 28.89% | -41.94% | Upgrade
|
| Shares Outstanding (Basic) | 138 | 139 | 142 | 134 | 119 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 138 | 139 | 191 | 187 | 180 | 176 | Upgrade
|
| Shares Change (YoY) | -26.89% | -26.93% | 2.04% | 3.88% | 2.02% | -1.23% | Upgrade
|
| EPS (Basic) | -0.03 | -0.01 | 0.08 | 0.08 | 0.05 | 0.03 | Upgrade
|
| EPS (Diluted) | -0.03 | -0.01 | 0.06 | 0.06 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | - | - | - | 75.62% | 56.87% | -39.47% | Upgrade
|
| Free Cash Flow | 18.83 | 17.77 | 9.24 | -10.54 | -7.99 | -8.57 | Upgrade
|
| Free Cash Flow Per Share | 0.14 | 0.13 | 0.05 | -0.06 | -0.04 | -0.05 | Upgrade
|
| Dividend Per Share | 0.008 | 0.008 | 0.006 | 0.005 | - | - | Upgrade
|
| Dividend Growth | - | 33.33% | 20.00% | - | - | - | Upgrade
|
| Gross Margin | 14.88% | 17.05% | 20.45% | 17.61% | 20.01% | 22.45% | Upgrade
|
| Operating Margin | 1.77% | 4.48% | 4.86% | 7.39% | 8.74% | 6.51% | Upgrade
|
| Profit Margin | -3.74% | -1.05% | 9.33% | 8.34% | 4.96% | 3.09% | Upgrade
|
| Free Cash Flow Margin | 18.06% | 16.13% | 8.04% | -8.37% | -6.87% | -7.38% | Upgrade
|
| EBITDA | 3.65 | 6.92 | 7.74 | 11.75 | 12.25 | 10.05 | Upgrade
|
| EBITDA Margin | 3.50% | 6.28% | 6.73% | 9.33% | 10.54% | 8.66% | Upgrade
|
| D&A For EBITDA | 1.81 | 1.99 | 2.16 | 2.44 | 2.1 | 2.49 | Upgrade
|
| EBIT | 1.85 | 4.93 | 5.59 | 9.31 | 10.16 | 7.56 | Upgrade
|
| EBIT Margin | 1.77% | 4.48% | 4.86% | 7.39% | 8.74% | 6.51% | Upgrade
|
| Effective Tax Rate | - | 34.13% | 18.40% | 13.98% | 36.81% | 29.39% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.