Focus Lumber Berhad (KLSE:FLBHD)
0.2350
+0.0050 (2.17%)
At close: Jan 28, 2026
Focus Lumber Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 89.15 | 89.99 | 60.19 | 134.82 | 133.98 | 87.78 | Upgrade | |
Revenue Growth (YoY) | 6.85% | 49.52% | -55.36% | 0.63% | 52.63% | -38.35% | Upgrade |
Cost of Revenue | 102.71 | 101.06 | 66.77 | 95.23 | 111.68 | 93.91 | Upgrade |
Gross Profit | -13.57 | -11.07 | -6.58 | 39.59 | 22.3 | -6.13 | Upgrade |
Selling, General & Admin | 8 | 7.94 | 6.32 | 7.68 | 7.99 | 6.03 | Upgrade |
Other Operating Expenses | 2 | 2.17 | 1.15 | 1.11 | -2.04 | 0.3 | Upgrade |
Operating Expenses | 10 | 10.11 | 7.48 | 8.79 | 5.95 | 6.33 | Upgrade |
Operating Income | -23.56 | -21.18 | -14.06 | 30.8 | 16.35 | -12.46 | Upgrade |
Interest & Investment Income | 0.46 | 0.56 | 0.62 | 0.59 | 0.93 | 1.69 | Upgrade |
Currency Exchange Gain (Loss) | 0.12 | 0.12 | 0.2 | 3.44 | 0.89 | 0.91 | Upgrade |
Other Non Operating Income (Expenses) | -0.26 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -23.24 | -20.49 | -13.24 | 34.83 | 18.17 | -9.86 | Upgrade |
Gain (Loss) on Sale of Investments | 2 | 2 | 2.67 | 1.4 | 0.15 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.07 | 0.04 | 0.03 | - | Upgrade |
Pretax Income | -21.24 | -18.49 | -10.5 | 36.26 | 18.35 | -9.86 | Upgrade |
Income Tax Expense | 0 | -0.25 | -2.61 | 8.6 | 2.95 | -0.82 | Upgrade |
Net Income | -21.24 | -18.24 | -7.89 | 27.67 | 15.4 | -9.04 | Upgrade |
Net Income to Common | -21.24 | -18.24 | -7.89 | 27.67 | 15.4 | -9.04 | Upgrade |
Net Income Growth | - | - | - | 79.64% | - | - | Upgrade |
Shares Outstanding (Basic) | 218 | 218 | 218 | 205 | 204 | 201 | Upgrade |
Shares Outstanding (Diluted) | 218 | 218 | 218 | 208 | 204 | 201 | Upgrade |
Shares Change (YoY) | - | 0.05% | 5.21% | 1.85% | 1.50% | -1.85% | Upgrade |
EPS (Basic) | -0.10 | -0.08 | -0.04 | 0.14 | 0.08 | -0.05 | Upgrade |
EPS (Diluted) | -0.10 | -0.08 | -0.04 | 0.13 | 0.08 | -0.05 | Upgrade |
EPS Growth | - | - | - | 76.32% | - | - | Upgrade |
Free Cash Flow | -11.57 | -14.56 | -27.39 | 52.03 | -2.41 | -0.46 | Upgrade |
Free Cash Flow Per Share | -0.05 | -0.07 | -0.13 | 0.25 | -0.01 | -0.00 | Upgrade |
Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.050 | 0.040 | 0.015 | Upgrade |
Dividend Growth | - | - | -60.00% | 25.00% | 166.67% | -40.00% | Upgrade |
Gross Margin | -15.22% | -12.30% | -10.94% | 29.36% | 16.64% | -6.98% | Upgrade |
Operating Margin | -26.43% | -23.54% | -23.36% | 22.84% | 12.20% | -14.19% | Upgrade |
Profit Margin | -23.82% | -20.27% | -13.11% | 20.52% | 11.50% | -10.30% | Upgrade |
Free Cash Flow Margin | -12.98% | -16.18% | -45.50% | 38.59% | -1.80% | -0.52% | Upgrade |
EBITDA | -19.85 | -17.6 | -10.82 | 34.23 | 19.84 | -7.41 | Upgrade |
EBITDA Margin | -22.27% | -19.56% | -17.98% | 25.39% | 14.80% | -8.44% | Upgrade |
D&A For EBITDA | 3.71 | 3.58 | 3.24 | 3.43 | 3.49 | 5.05 | Upgrade |
EBIT | -23.56 | -21.18 | -14.06 | 30.8 | 16.35 | -12.46 | Upgrade |
EBIT Margin | -26.43% | -23.54% | -23.36% | 22.84% | 12.20% | -14.19% | Upgrade |
Effective Tax Rate | - | - | - | 23.70% | 16.07% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.