Focus Lumber Berhad Balance Sheet

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	10.75	11.54	14.55	27.86	29.61
Short-Term Investments	40.58	61.05	76.59	96.84	49.26
Cash & Short-Term Investments	51.33	72.59	91.14	124.7	78.87
Cash Growth	-29.28%	-20.36%	-26.92%	58.10%	-11.62%
Accounts Receivable	3.75	6.71	5.09	4.16	36.36
Other Receivables	1.22	1.67	3.24	0.01	0.79
Receivables	4.97	8.38	8.33	4.16	37.16
Inventory	47.3	43.73	47.97	40.98	30.85
Prepaid Expenses	-	1.68	3.07	1.23	4.22
Other Current Assets	1.35	0.25	3.36	1.14	5.33
Total Current Assets	104.96	126.63	153.86	172.22	156.43
Property, Plant & Equipment	28.03	27.04	22.59	22.99	24.32
Long-Term Investments	4.83	1.85	-	-	-
Other Intangible Assets	0.15	0.15	0.15	0.15	0.15
Long-Term Deferred Tax Assets	-	-	-	0.02	0.09
Other Long-Term Assets	1.81	1.89	1.97	2.05	2.13
Total Assets	139.77	157.55	178.57	197.43	183.12
Accounts Payable	5.29	1.6	2.11	1.12	3.97
Accrued Expenses	-	1.93	1.96	2.52	3.03
Current Income Taxes Payable	-	-	-	0.43	-
Current Unearned Revenue	2.71	0.99	0.6	0.09	4.3
Other Current Liabilities	-	1.93	0.09	0.15	0.13
Total Current Liabilities	8	6.45	4.75	4.3	11.43
Long-Term Deferred Tax Liabilities	-	-	0.11	2.58	2.58
Total Liabilities	8	6.45	4.86	6.88	14.01
Common Stock	92.65	92.65	92.65	91.85	57.69
Retained Earnings	46.51	65.84	88.45	105.08	117.09
Treasury Stock	-7.39	-7.39	-7.39	-7.23	-9.38
Comprehensive Income & Other	-	-	-	0.85	3.71
Shareholders' Equity	131.77	151.1	173.71	190.55	169.11
Total Liabilities & Equity	139.77	157.55	178.57	197.43	183.12
Net Cash (Debt)	51.33	72.59	91.14	124.7	78.87
Net Cash Growth	-29.28%	-20.36%	-26.92%	58.10%	-11.62%
Net Cash Per Share	0.23	0.33	0.42	0.60	0.39
Filing Date Shares Outstanding	218.43	218.43	218.43	218.43	201.33
Total Common Shares Outstanding	218.43	218.43	218.43	217.41	197.74
Working Capital	96.96	120.18	149.11	167.92	144.99
Book Value Per Share	0.60	0.69	0.80	0.88	0.86
Tangible Book Value	131.63	150.95	173.57	190.4	168.96
Tangible Book Value Per Share	0.60	0.69	0.79	0.88	0.85
Land	-	1.3	1.3	1.3	1.3
Buildings	-	16.37	16.07	14.06	13.79
Machinery	-	134.92	129.99	133.54	132.25
Construction In Progress	-	2.67	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.