FM Global Logistics Holdings Berhad (KLSE:FM)
Malaysia
· Delayed Price · Currency is MYR 0.5800
+0.0050 (0.87%)
At close: Mar 28, 2025
KLSE:FM Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 925.09 | 817.48 | 948.36 | 1,153 | 763.43 | 551.61 | Upgrade
|
| Revenue Growth (YoY) | 17.30% | -13.80% | -17.74% | 51.02% | 38.40% | 1.15% | Upgrade
|
| Cost of Revenue | 684.94 | 582.62 | 719.15 | 924.43 | 569.4 | 395.62 | Upgrade
|
| Gross Profit | 240.15 | 234.85 | 229.21 | 228.51 | 194.03 | 155.99 | Upgrade
|
| Selling, General & Admin | 196.31 | 196.31 | 174.69 | 167.73 | 153.63 | 135.99 | Upgrade
|
| Operating Expenses | 197.7 | 196.31 | 174.69 | 167.73 | 153.63 | 135.99 | Upgrade
|
| Operating Income | 42.45 | 38.55 | 54.52 | 60.79 | 40.4 | 20 | Upgrade
|
| Interest Expense | -9.64 | -8.03 | -7.81 | -5.68 | -3.28 | -3.93 | Upgrade
|
| Earnings From Equity Investments | 2.79 | 2.56 | 2.6 | 2.44 | 0.69 | -4.67 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.58 | 13.58 | 12.94 | 9.06 | 9.17 | 8.87 | Upgrade
|
| EBT Excluding Unusual Items | 49.19 | 46.66 | 62.25 | 66.61 | 46.98 | 20.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -4.48 | - | Upgrade
|
| Pretax Income | 49.19 | 46.66 | 62.25 | 66.61 | 42.5 | 20.27 | Upgrade
|
| Income Tax Expense | 13.76 | 12.95 | 15.1 | 16.85 | 13.03 | 7.52 | Upgrade
|
| Earnings From Continuing Operations | 35.43 | 33.71 | 47.15 | 49.76 | 29.47 | 12.75 | Upgrade
|
| Minority Interest in Earnings | -3.68 | -2.82 | -5.15 | -4.18 | -2.43 | -0.7 | Upgrade
|
| Net Income | 31.75 | 30.9 | 42.01 | 45.59 | 27.04 | 12.05 | Upgrade
|
| Net Income to Common | 31.75 | 30.9 | 42.01 | 45.59 | 27.04 | 12.05 | Upgrade
|
| Net Income Growth | -5.85% | -26.45% | -7.85% | 68.62% | 124.45% | -11.43% | Upgrade
|
| Shares Outstanding (Basic) | 558 | 558 | 558 | 558 | 558 | 558 | Upgrade
|
| Shares Outstanding (Diluted) | 558 | 558 | 558 | 558 | 558 | 558 | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.08 | 0.08 | 0.05 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.08 | 0.08 | 0.05 | 0.02 | Upgrade
|
| EPS Growth | -5.86% | -26.46% | -7.84% | 68.59% | 124.41% | -11.44% | Upgrade
|
| Free Cash Flow | 27.52 | 13.49 | 124.09 | 26.92 | 9.11 | 40.04 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.02 | 0.22 | 0.05 | 0.02 | 0.07 | Upgrade
|
| Dividend Per Share | 0.045 | 0.040 | 0.040 | 0.040 | 0.025 | 0.010 | Upgrade
|
| Dividend Growth | 12.50% | - | - | 60.00% | 150.00% | -42.86% | Upgrade
|
| Gross Margin | 25.96% | 28.73% | 24.17% | 19.82% | 25.42% | 28.28% | Upgrade
|
| Operating Margin | 4.59% | 4.71% | 5.75% | 5.27% | 5.29% | 3.62% | Upgrade
|
| Profit Margin | 3.43% | 3.78% | 4.43% | 3.95% | 3.54% | 2.18% | Upgrade
|
| Free Cash Flow Margin | 2.97% | 1.65% | 13.08% | 2.33% | 1.19% | 7.26% | Upgrade
|
| EBITDA | 53.22 | 49.39 | 63.25 | 69.59 | 48.71 | 28.41 | Upgrade
|
| EBITDA Margin | 5.75% | 6.04% | 6.67% | 6.04% | 6.38% | 5.15% | Upgrade
|
| D&A For EBITDA | 10.77 | 10.84 | 8.73 | 8.8 | 8.32 | 8.41 | Upgrade
|
| EBIT | 42.45 | 38.55 | 54.52 | 60.79 | 40.4 | 20 | Upgrade
|
| EBIT Margin | 4.59% | 4.71% | 5.75% | 5.27% | 5.29% | 3.62% | Upgrade
|
| Effective Tax Rate | 27.97% | 27.75% | 24.26% | 25.30% | 30.65% | 37.11% | Upgrade
|
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.