Focus Dynamics Group Berhad (KLSE:FOCUS)
Malaysia
· Delayed Price · Currency is MYR 0.0200
+0.0050 (33.33%)
At close: May 2, 2025
KLSE:FOCUS Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Dec '21 Dec 31, 2021 | 2016 - 2020 |
| Revenue | 83.85 | 85.68 | 78.53 | 66.76 | 32.81 | 71.12 | Upgrade
|
| Revenue Growth (YoY) | -0.58% | 9.11% | 17.62% | 103.48% | -53.86% | 7.33% | Upgrade
|
| Cost of Revenue | 33 | 33.7 | 32.79 | 25.63 | 14.82 | 39.54 | Upgrade
|
| Gross Profit | 50.85 | 51.98 | 45.74 | 41.14 | 17.99 | 31.58 | Upgrade
|
| Other Operating Expenses | 51.76 | 52.12 | 50.18 | 42.35 | 20.29 | -5.21 | Upgrade
|
| Operating Expenses | 48.03 | 48.4 | 54.06 | 44.56 | 20.32 | -5.21 | Upgrade
|
| Operating Income | 2.82 | 3.57 | -8.32 | -3.42 | -2.33 | 36.79 | Upgrade
|
| Interest Expense | -3.26 | -3.34 | -2.47 | -3.17 | -1.75 | -0.71 | Upgrade
|
| Interest & Investment Income | 0.32 | 0.32 | 0.31 | 2.76 | 1.46 | 2.09 | Upgrade
|
| Earnings From Equity Investments | -6.21 | -3.96 | -0.47 | -4.11 | -13.71 | -10.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | - | - | - | -0.11 | - | Upgrade
|
| EBT Excluding Unusual Items | -6.36 | -3.41 | -10.95 | -7.94 | -16.43 | 27.5 | Upgrade
|
| Impairment of Goodwill | - | - | -3.11 | -1.76 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.8 | 4.88 | -5.28 | -3.31 | -81.41 | -13.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.07 | - | 4.77 | 4.77 | - | - | Upgrade
|
| Other Unusual Items | - | - | 2.15 | - | 19.98 | - | Upgrade
|
| Pretax Income | -4.49 | 1.47 | -12.42 | -8.23 | -77.86 | 14.33 | Upgrade
|
| Income Tax Expense | 2.73 | 3.17 | 2.86 | 3.53 | 0.28 | 5.63 | Upgrade
|
| Earnings From Continuing Operations | -7.22 | -1.7 | -15.28 | -11.76 | -78.14 | 8.7 | Upgrade
|
| Minority Interest in Earnings | 0.3 | 0.06 | 2.63 | -1.37 | -0.77 | 0.15 | Upgrade
|
| Net Income | -6.91 | -1.64 | -12.65 | -13.13 | -78.92 | 8.85 | Upgrade
|
| Net Income to Common | -6.91 | -1.64 | -12.65 | -13.13 | -78.92 | 8.85 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -46.75% | Upgrade
|
| Shares Outstanding (Basic) | 6,372 | 6,372 | 6,372 | 6,372 | 6,337 | 6,327 | Upgrade
|
| Shares Outstanding (Diluted) | 6,372 | 6,372 | 6,372 | 6,372 | 6,337 | 7,230 | Upgrade
|
| Shares Change (YoY) | - | - | - | 0.56% | -12.35% | -10.88% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | -40.05% | Upgrade
|
| Free Cash Flow | - | 8.39 | 14.9 | 0.3 | -20.9 | -3.95 | Upgrade
|
| Free Cash Flow Per Share | - | 0.00 | 0.00 | - | -0.00 | -0.00 | Upgrade
|
| Gross Margin | 60.65% | 60.66% | 58.25% | 61.62% | 54.84% | 44.40% | Upgrade
|
| Operating Margin | 3.36% | 4.17% | -10.59% | -5.13% | -7.09% | 51.73% | Upgrade
|
| Profit Margin | -8.25% | -1.91% | -16.11% | -19.67% | -240.53% | 12.44% | Upgrade
|
| Free Cash Flow Margin | - | 9.79% | 18.98% | 0.45% | -63.71% | -5.56% | Upgrade
|
| EBITDA | 9.58 | 10.32 | -1.71 | 3.33 | 2.05 | 40.64 | Upgrade
|
| EBITDA Margin | 11.42% | 12.04% | -2.17% | 4.98% | 6.26% | 57.14% | Upgrade
|
| D&A For EBITDA | 6.76 | 6.75 | 6.61 | 6.75 | 4.38 | 3.85 | Upgrade
|
| EBIT | 2.82 | 3.57 | -8.32 | -3.42 | -2.33 | 36.79 | Upgrade
|
| EBIT Margin | 3.36% | 4.17% | -10.59% | -5.13% | -7.09% | 51.73% | Upgrade
|
| Effective Tax Rate | - | 215.35% | - | - | - | 39.30% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.