Foodie Media Berhad (KLSE:FOODIE)

Foodie Media Berhad Income Statement

Financials in millions MYR. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022
Revenue	37.09	23.95	16.76	13.68
Revenue Growth (YoY)	54.85%	42.88%	22.52%	-
Cost of Revenue	14.86	9.79	6.57	4.02
Gross Profit	22.23	14.16	10.19	9.66
Selling, General & Admin	6.24	3.87	2.39	1.84
Other Operating Expenses	-0.18	-0.25	-0.26	-0.05
Operating Expenses	6.06	3.62	2.13	1.79
Operating Income	16.17	10.54	8.06	7.87
Interest Expense	-0.1	-0.03	-0.03	-0.02
Interest & Investment Income	-	0.04	0.01	0.01
EBT Excluding Unusual Items	16.08	10.55	8.04	7.86
Other Unusual Items	-2.52	-	-	-
Pretax Income	13.56	10.55	8.04	7.86
Income Tax Expense	4.23	3.05	1.95	1.74
Earnings From Continuing Operations	9.33	7.51	6.09	6.12
Minority Interest in Earnings	0.01	-0.05	-	-
Net Income	9.34	7.45	6.09	6.12
Net Income to Common	9.34	7.45	6.09	6.12
Net Income Growth	25.39%	22.45%	-0.49%	-
Shares Outstanding (Basic)	750	-	-	-
Shares Outstanding (Diluted)	750	-	-	-
EPS (Basic)	0.01	-	-	-
EPS (Diluted)	0.01	-	-	-
Free Cash Flow	7	9.58	4.7	5.91
Free Cash Flow Per Share	0.01	-	-	-
Gross Margin	59.94%	59.13%	60.79%	70.64%
Operating Margin	43.61%	44.02%	48.08%	57.55%
Profit Margin	25.20%	31.11%	36.31%	44.70%
Free Cash Flow Margin	18.88%	39.98%	28.03%	43.21%
EBITDA	16.51	10.68	8.16	7.97
EBITDA Margin	44.51%	44.60%	48.68%	58.23%
D&A For EBITDA	0.33	0.14	0.1	0.09
EBIT	16.17	10.54	8.06	7.87
EBIT Margin	43.61%	44.02%	48.08%	57.55%
Effective Tax Rate	31.18%	28.87%	24.29%	22.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.