FoundPac Group Berhad (KLSE:FPGROUP)
0.3250
0.00 (0.00%)
At close: Feb 16, 2026
FoundPac Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 42.43 | 48.46 | 44.76 | 72.38 | 71.03 | 48.99 | |
Revenue Growth (YoY) | -4.85% | 8.28% | -38.16% | 1.91% | 44.98% | -4.04% |
Cost of Revenue | 18.58 | 26.64 | 26.57 | 50.71 | 45.22 | 26.81 |
Gross Profit | 23.85 | 21.83 | 18.19 | 21.67 | 25.8 | 22.18 |
Selling, General & Admin | 6.72 | 9.72 | 8.22 | 12.93 | 11.47 | 8.77 |
Operating Expenses | 6.61 | 9.6 | 7.76 | 12.57 | 11.82 | 8.85 |
Operating Income | 17.24 | 12.23 | 10.43 | 9.1 | 13.98 | 13.33 |
Interest Expense | -1.33 | -0.86 | -0.03 | -0.05 | -0.15 | -0.01 |
Interest & Investment Income | 0.3 | 0.24 | 0.14 | 0.32 | 0.03 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | - | 1.22 | - |
Other Non Operating Income (Expenses) | 8.1 | 8.36 | 5.52 | 4.07 | 1.27 | 1.29 |
EBT Excluding Unusual Items | 24.32 | 19.96 | 16.06 | 13.44 | 16.34 | 14.63 |
Impairment of Goodwill | -3.2 | -3.2 | -3 | -0.3 | -0.15 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.04 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.19 | - |
Asset Writedown | - | - | - | - | -0.06 | - |
Pretax Income | 21.12 | 16.76 | 13.06 | 13.14 | 16.28 | 14.63 |
Income Tax Expense | 5.07 | 4.64 | 3.14 | 6.04 | 4.21 | 2.77 |
Earnings From Continuing Operations | 16.05 | 12.12 | 9.92 | 7.09 | 12.07 | 11.86 |
Earnings From Discontinued Operations | -11.78 | -11.78 | -5.12 | - | - | - |
Net Income to Company | 4.27 | 0.34 | 4.8 | 7.09 | 12.07 | 11.86 |
Minority Interest in Earnings | 0.35 | 1.26 | 1.62 | 1.99 | 0.25 | -0.21 |
Net Income | 4.62 | 1.61 | 6.42 | 9.08 | 12.32 | 11.65 |
Net Income to Common | 4.62 | 1.61 | 6.42 | 9.08 | 12.32 | 11.65 |
Net Income Growth | -31.97% | -74.97% | -29.35% | -26.27% | 5.77% | -27.47% |
Shares Outstanding (Basic) | 545 | 545 | 545 | 543 | 541 | 542 |
Shares Outstanding (Diluted) | 545 | 545 | 545 | 545 | 541 | 542 |
Shares Change (YoY) | 0.00% | 0.04% | -0.01% | 0.73% | -0.15% | 0.55% |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 |
EPS Growth | -31.64% | -75.00% | -29.45% | -26.70% | 6.00% | -27.88% |
Free Cash Flow | 38.52 | -5.05 | 5.64 | 9.94 | 12.42 | 14.98 |
Free Cash Flow Per Share | 0.07 | -0.01 | 0.01 | 0.02 | 0.02 | 0.03 |
Dividend Per Share | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 |
Dividend Growth | - | - | - | - | - | 25.00% |
Gross Margin | 56.21% | 45.04% | 40.63% | 29.95% | 36.33% | 45.27% |
Operating Margin | 40.64% | 25.22% | 23.30% | 12.57% | 19.68% | 27.21% |
Profit Margin | 10.89% | 3.31% | 14.34% | 12.55% | 17.35% | 23.78% |
Free Cash Flow Margin | 90.79% | -10.42% | 12.60% | 13.73% | 17.48% | 30.57% |
EBITDA | 20.72 | 15.9 | 14.18 | 13.73 | 18.47 | 17.46 |
EBITDA Margin | 48.83% | 32.81% | 31.69% | 18.96% | 26.00% | 35.64% |
D&A For EBITDA | 3.48 | 3.68 | 3.75 | 4.63 | 4.49 | 4.13 |
EBIT | 17.24 | 12.23 | 10.43 | 9.1 | 13.98 | 13.33 |
EBIT Margin | 40.64% | 25.22% | 23.30% | 12.57% | 19.68% | 27.21% |
Effective Tax Rate | 24.01% | 27.68% | 24.07% | 46.01% | 25.84% | 18.97% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.