FoundPac Group Berhad (KLSE:FPGROUP)
0.2400
+0.0100 (4.35%)
At close: Apr 22, 2025
FoundPac Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Revenue | 63.99 | 64.15 | 72.38 | 71.03 | 48.99 | 51.05 | Upgrade
|
Revenue Growth (YoY) | -6.92% | -11.37% | 1.91% | 44.98% | -4.04% | 13.58% | Upgrade
|
Cost of Revenue | 45.48 | 46.54 | 50.71 | 45.22 | 26.81 | 23.69 | Upgrade
|
Gross Profit | 18.51 | 17.61 | 21.67 | 25.8 | 22.18 | 27.36 | Upgrade
|
Selling, General & Admin | 14.93 | 13.51 | 12.93 | 11.47 | 8.77 | 7.95 | Upgrade
|
Operating Expenses | 14.47 | 13.05 | 12.57 | 11.82 | 8.85 | 8.15 | Upgrade
|
Operating Income | 4.04 | 4.56 | 9.1 | 13.98 | 13.33 | 19.21 | Upgrade
|
Interest Expense | -0.26 | -0.09 | -0.05 | -0.15 | -0.01 | -0.02 | Upgrade
|
Interest & Investment Income | 0.14 | 0.14 | 0.32 | 0.03 | 0.02 | 1.22 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | 1.22 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 7.58 | 6.27 | 4.07 | 1.27 | 1.29 | 0.88 | Upgrade
|
EBT Excluding Unusual Items | 11.51 | 10.88 | 13.44 | 16.34 | 14.63 | 21.29 | Upgrade
|
Impairment of Goodwill | -3 | -3 | -0.3 | -0.15 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -0.04 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | - | - | 0.19 | - | - | Upgrade
|
Asset Writedown | - | - | - | -0.06 | - | - | Upgrade
|
Pretax Income | 8.51 | 7.88 | 13.14 | 16.28 | 14.63 | 21.29 | Upgrade
|
Income Tax Expense | 3.55 | 3.08 | 6.04 | 4.21 | 2.77 | 4.23 | Upgrade
|
Earnings From Continuing Operations | 4.95 | 4.8 | 7.09 | 12.07 | 11.86 | 17.06 | Upgrade
|
Minority Interest in Earnings | 1.84 | 1.62 | 1.99 | 0.25 | -0.21 | -1 | Upgrade
|
Net Income | 6.79 | 6.42 | 9.08 | 12.32 | 11.65 | 16.06 | Upgrade
|
Net Income to Common | 6.79 | 6.42 | 9.08 | 12.32 | 11.65 | 16.06 | Upgrade
|
Net Income Growth | 0.24% | -29.35% | -26.27% | 5.77% | -27.47% | 36.04% | Upgrade
|
Shares Outstanding (Basic) | 545 | 545 | 543 | 541 | 542 | 533 | Upgrade
|
Shares Outstanding (Diluted) | 545 | 545 | 545 | 541 | 542 | 539 | Upgrade
|
Shares Change (YoY) | -0.26% | -0.01% | 0.73% | -0.15% | 0.55% | 3.33% | Upgrade
|
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | Upgrade
|
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | Upgrade
|
EPS Growth | -0.42% | -29.45% | -26.70% | 6.00% | -27.88% | 31.86% | Upgrade
|
Free Cash Flow | -35.27 | 5.65 | 9.94 | 12.42 | 14.98 | 17.13 | Upgrade
|
Free Cash Flow Per Share | -0.07 | 0.01 | 0.02 | 0.02 | 0.03 | 0.03 | Upgrade
|
Dividend Per Share | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.012 | Upgrade
|
Dividend Growth | - | - | - | - | 25.00% | 20.00% | Upgrade
|
Gross Margin | 28.93% | 27.45% | 29.95% | 36.33% | 45.27% | 53.59% | Upgrade
|
Operating Margin | 6.32% | 7.11% | 12.57% | 19.68% | 27.21% | 37.64% | Upgrade
|
Profit Margin | 10.61% | 10.01% | 12.55% | 17.35% | 23.78% | 31.46% | Upgrade
|
Free Cash Flow Margin | -55.12% | 8.80% | 13.73% | 17.48% | 30.57% | 33.56% | Upgrade
|
EBITDA | 7.69 | 8.32 | 13.73 | 18.47 | 17.46 | 23.04 | Upgrade
|
EBITDA Margin | 12.02% | 12.96% | 18.96% | 26.00% | 35.64% | 45.13% | Upgrade
|
D&A For EBITDA | 3.65 | 3.75 | 4.63 | 4.49 | 4.13 | 3.83 | Upgrade
|
EBIT | 4.04 | 4.56 | 9.1 | 13.98 | 13.33 | 19.21 | Upgrade
|
EBIT Margin | 6.32% | 7.11% | 12.57% | 19.68% | 27.21% | 37.64% | Upgrade
|
Effective Tax Rate | 41.75% | 39.13% | 46.01% | 25.84% | 18.97% | 19.86% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.