Formosa Prosonic Industries Berhad (KLSE: FPI)
Malaysia
· Delayed Price · Currency is MYR 2.720
+0.010 (0.37%)
At close: Dec 20, 2024
KLSE: FPI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 688.78 | 673.88 | 984.02 | 938.87 | 765.99 | 766.2 | Upgrade
|
| Revenue Growth (YoY) | -1.70% | -31.52% | 4.81% | 22.57% | -0.03% | 36.69% | Upgrade
|
| Cost of Revenue | 569.55 | 556.89 | 837.31 | 800.6 | 675.45 | 691.7 | Upgrade
|
| Gross Profit | 119.24 | 117 | 146.71 | 138.28 | 90.53 | 74.5 | Upgrade
|
| Selling, General & Admin | 33.39 | 31.62 | 33.78 | 36.5 | 28.4 | 28.53 | Upgrade
|
| Other Operating Expenses | -4.95 | -68.43 | -36.32 | - | - | 11.12 | Upgrade
|
| Operating Expenses | 28.31 | -36.94 | -2.26 | 36.88 | 26.66 | 39.66 | Upgrade
|
| Operating Income | 90.93 | 153.94 | 148.97 | 101.4 | 63.88 | 34.84 | Upgrade
|
| Interest Expense | -0.1 | -0.1 | -0.12 | -0.21 | -0.35 | -0.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.37 | -9.38 | -7.68 | 23.55 | 5.8 | 19.95 | Upgrade
|
| Pretax Income | 81.46 | 144.45 | 141.17 | 124.73 | 69.33 | 54.32 | Upgrade
|
| Income Tax Expense | 15.47 | 27.18 | 35.22 | 27.89 | 16.82 | 12.54 | Upgrade
|
| Earnings From Continuing Operations | 65.99 | 117.28 | 105.95 | 96.85 | 52.51 | 41.79 | Upgrade
|
| Net Income to Company | 65.99 | 117.28 | 105.95 | 96.85 | 52.51 | 41.79 | Upgrade
|
| Minority Interest in Earnings | -0 | 0.04 | 0.03 | 0.05 | 0.01 | -0.04 | Upgrade
|
| Net Income | 65.99 | 117.32 | 105.98 | 96.9 | 52.52 | 41.75 | Upgrade
|
| Net Income to Common | 65.99 | 117.32 | 105.98 | 96.9 | 52.52 | 41.75 | Upgrade
|
| Net Income Growth | -29.10% | 10.70% | 9.38% | 84.49% | 25.80% | 13.93% | Upgrade
|
| Shares Outstanding (Basic) | 256 | 256 | 255 | 248 | 247 | 247 | Upgrade
|
| Shares Outstanding (Diluted) | 256 | 256 | 256 | 251 | 247 | 247 | Upgrade
|
| Shares Change (YoY) | -0.08% | 0.06% | 1.94% | 1.45% | - | - | Upgrade
|
| EPS (Basic) | 0.26 | 0.46 | 0.42 | 0.39 | 0.21 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.26 | 0.46 | 0.41 | 0.39 | 0.21 | 0.17 | Upgrade
|
| EPS Growth | -29.07% | 10.62% | 7.30% | 81.86% | 25.78% | 13.93% | Upgrade
|
| Free Cash Flow | 79.31 | 88.91 | 137.18 | 19.53 | 94.72 | 61.33 | Upgrade
|
| Free Cash Flow Per Share | 0.31 | 0.35 | 0.54 | 0.08 | 0.38 | 0.25 | Upgrade
|
| Dividend Per Share | 0.230 | 0.230 | 0.210 | 0.200 | 0.140 | 0.110 | Upgrade
|
| Dividend Growth | 9.52% | 9.52% | 5.00% | 42.86% | 27.27% | 10.00% | Upgrade
|
| Gross Margin | 17.31% | 17.36% | 14.91% | 14.73% | 11.82% | 9.72% | Upgrade
|
| Operating Margin | 13.20% | 22.84% | 15.14% | 10.80% | 8.34% | 4.55% | Upgrade
|
| Profit Margin | 9.58% | 17.41% | 10.77% | 10.32% | 6.86% | 5.45% | Upgrade
|
| Free Cash Flow Margin | 11.51% | 13.19% | 13.94% | 2.08% | 12.37% | 8.00% | Upgrade
|
| EBITDA | 98.85 | 163.32 | 159.7 | 112.65 | 75.95 | 47.71 | Upgrade
|
| EBITDA Margin | 14.35% | 24.24% | 16.23% | 12.00% | 9.91% | 6.23% | Upgrade
|
| D&A For EBITDA | 7.92 | 9.38 | 10.73 | 11.26 | 12.07 | 12.86 | Upgrade
|
| EBIT | 90.93 | 153.94 | 148.97 | 101.4 | 63.88 | 34.84 | Upgrade
|
| EBIT Margin | 13.20% | 22.84% | 15.14% | 10.80% | 8.34% | 4.55% | Upgrade
|
| Effective Tax Rate | 18.99% | 18.81% | 24.95% | 22.36% | 24.26% | 23.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.