KLSE:FPI Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	430.68	639.19	673.88	984.02	938.87
Revenue Growth (YoY)	-32.62%	-5.15%	-31.52%	4.81%	22.57%
Cost of Revenue	357.62	542.62	556.89	837.31	800.6
Gross Profit	73.06	96.57	117	146.71	138.28
Selling, General & Admin	25.77	27.07	31.62	33.78	36.5
Other Operating Expenses	3.68	-29.56	-68.43	-36.32	-
Operating Expenses	29.45	-3.66	-36.94	-2.26	36.88
Operating Income	43.61	100.23	153.94	148.97	101.4
Interest Expense	-0.06	-0.09	-0.1	-0.12	-0.21
Other Non Operating Income (Expenses)	-0.02	-15.3	-9.38	-7.68	23.55
Pretax Income	43.54	84.84	144.45	141.17	124.73
Income Tax Expense	6.89	18.03	27.18	35.22	27.89
Earnings From Continuing Operations	36.65	66.81	117.28	105.95	96.85
Net Income to Company	36.65	66.81	117.28	105.95	96.85
Minority Interest in Earnings	-	-	0.04	0.03	0.05
Net Income	36.65	66.81	117.32	105.98	96.9
Net Income to Common	36.65	66.81	117.32	105.98	96.9
Net Income Growth	-45.15%	-43.05%	10.70%	9.38%	84.49%
Shares Outstanding (Basic)	257	256	256	255	248
Shares Outstanding (Diluted)	257	256	256	256	251
Shares Change (YoY)	0.43%	0.08%	0.06%	1.94%	1.45%
EPS (Basic)	0.14	0.26	0.46	0.42	0.39
EPS (Diluted)	0.14	0.26	0.46	0.41	0.39
EPS Growth	-45.36%	-43.09%	10.62%	7.30%	81.86%
Free Cash Flow	6.29	64.6	88.92	137.18	19.53
Free Cash Flow Per Share	0.02	0.25	0.35	0.54	0.08
Dividend Per Share	0.100	0.180	0.230	0.210	0.200
Dividend Growth	-44.44%	-21.74%	9.52%	5.00%	42.86%
Gross Margin	16.96%	15.11%	17.36%	14.91%	14.73%
Operating Margin	10.13%	15.68%	22.84%	15.14%	10.80%
Profit Margin	8.51%	10.45%	17.41%	10.77%	10.32%
Free Cash Flow Margin	1.46%	10.11%	13.19%	13.94%	2.08%
EBITDA	51.53	108.2	163.32	159.7	112.65
EBITDA Margin	11.97%	16.93%	24.23%	16.23%	12.00%
D&A For EBITDA	7.92	7.97	9.38	10.73	11.26
EBIT	43.61	100.23	153.94	148.97	101.4
EBIT Margin	10.13%	15.68%	22.84%	15.14%	10.80%
Effective Tax Rate	15.82%	21.25%	18.81%	24.95%	22.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.