Frontken Corporation Berhad (KLSE:FRONTKN)
Malaysia
· Delayed Price · Currency is MYR 3.980
+0.180 (4.74%)
At close: May 13, 2025
KLSE:FRONTKN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 569.2 | 500.15 | 517.18 | 450.22 | 368.32 | Upgrade
|
| Revenue Growth (YoY) | 13.81% | -3.29% | 14.87% | 22.24% | 8.36% | Upgrade
|
| Cost of Revenue | 308.14 | 268.27 | 267.59 | 236.38 | 202.95 | Upgrade
|
| Gross Profit | 261.06 | 231.88 | 249.59 | 213.84 | 165.37 | Upgrade
|
| Selling, General & Admin | 66.99 | 61.54 | 69.16 | 57.59 | 50.43 | Upgrade
|
| Other Operating Expenses | 13.66 | 12 | 12.2 | 11.76 | 10.84 | Upgrade
|
| Operating Expenses | 80.65 | 73.05 | 82.12 | 69.21 | 61.48 | Upgrade
|
| Operating Income | 180.41 | 158.83 | 167.47 | 144.63 | 103.89 | Upgrade
|
| Interest Expense | -0.79 | -1.05 | -0.83 | -0.61 | -0.67 | Upgrade
|
| Interest & Investment Income | - | - | 1.25 | 0.84 | 1.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 18.81 | 9.29 | 6.9 | 5.01 | 9.78 | Upgrade
|
| EBT Excluding Unusual Items | 198.43 | 167.07 | 174.79 | 149.87 | 114.25 | Upgrade
|
| Pretax Income | 198.43 | 167.07 | 174.79 | 149.87 | 114.25 | Upgrade
|
| Income Tax Expense | 47.35 | 42.73 | 39.62 | 35.64 | 25.93 | Upgrade
|
| Earnings From Continuing Operations | 151.08 | 124.34 | 135.17 | 114.22 | 88.32 | Upgrade
|
| Minority Interest in Earnings | -14.28 | -12.39 | -11.88 | -9.72 | -6.35 | Upgrade
|
| Net Income | 136.81 | 111.95 | 123.29 | 104.5 | 81.97 | Upgrade
|
| Net Income to Common | 136.81 | 111.95 | 123.29 | 104.5 | 81.97 | Upgrade
|
| Net Income Growth | 22.20% | -9.20% | 17.98% | 27.49% | 18.50% | Upgrade
|
| Shares Outstanding (Basic) | 1,577 | 1,573 | 1,572 | 1,571 | 1,572 | Upgrade
|
| Shares Outstanding (Diluted) | 1,591 | 1,573 | 1,572 | 1,571 | 1,572 | Upgrade
|
| Shares Change (YoY) | 1.17% | 0.06% | 0.03% | -0.04% | 0.01% | Upgrade
|
| EPS (Basic) | 0.09 | 0.07 | 0.08 | 0.07 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.07 | 0.08 | 0.07 | 0.05 | Upgrade
|
| EPS Growth | 20.83% | -9.22% | 17.89% | 27.64% | 18.41% | Upgrade
|
| Free Cash Flow | 141.82 | 128.85 | 90.2 | 55.94 | 111.99 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.08 | 0.06 | 0.04 | 0.07 | Upgrade
|
| Dividend Per Share | 0.037 | 0.022 | 0.042 | 0.040 | 0.027 | Upgrade
|
| Dividend Growth | 68.18% | -47.62% | 5.00% | 49.81% | 59.88% | Upgrade
|
| Gross Margin | 45.87% | 46.36% | 48.26% | 47.50% | 44.90% | Upgrade
|
| Operating Margin | 31.70% | 31.76% | 32.38% | 32.13% | 28.21% | Upgrade
|
| Profit Margin | 24.04% | 22.38% | 23.84% | 23.21% | 22.25% | Upgrade
|
| Free Cash Flow Margin | 24.92% | 25.76% | 17.44% | 12.43% | 30.41% | Upgrade
|
| EBITDA | 197.7 | 175.42 | 181.81 | 159.21 | 119.17 | Upgrade
|
| EBITDA Margin | 34.73% | 35.07% | 35.15% | 35.36% | 32.36% | Upgrade
|
| D&A For EBITDA | 17.28 | 16.6 | 14.33 | 14.57 | 15.27 | Upgrade
|
| EBIT | 180.41 | 158.83 | 167.47 | 144.63 | 103.89 | Upgrade
|
| EBIT Margin | 31.70% | 31.76% | 32.38% | 32.13% | 28.21% | Upgrade
|
| Effective Tax Rate | 23.86% | 25.57% | 22.67% | 23.78% | 22.70% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.