Frontken Corporation Berhad (KLSE:FRONTKN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
3.770
+0.030 (0.80%)
At close: Mar 26, 2025

KLSE:FRONTKN Income Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
569.21500.15517.18450.22368.32
Upgrade
Revenue Growth (YoY)
13.81%-3.29%14.87%22.24%8.36%
Upgrade
Cost of Revenue
368.11268.27267.59236.38202.95
Upgrade
Gross Profit
201.1231.88249.59213.84165.37
Upgrade
Selling, General & Admin
-61.5469.1657.5950.43
Upgrade
Other Operating Expenses
-18.811212.211.7610.84
Upgrade
Operating Expenses
1.8773.0582.1269.2161.48
Upgrade
Operating Income
199.22158.83167.47144.63103.89
Upgrade
Interest Expense
-0.8-1.05-0.83-0.61-0.67
Upgrade
Interest & Investment Income
-4.521.250.841.25
Upgrade
Other Non Operating Income (Expenses)
-4.776.95.019.78
Upgrade
EBT Excluding Unusual Items
198.43167.07174.79149.87114.25
Upgrade
Pretax Income
198.43167.07174.79149.87114.25
Upgrade
Income Tax Expense
47.3542.7339.6235.6425.93
Upgrade
Earnings From Continuing Operations
151.08124.34135.17114.2288.32
Upgrade
Minority Interest in Earnings
-14.28-12.39-11.88-9.72-6.35
Upgrade
Net Income
136.81111.95123.29104.581.97
Upgrade
Net Income to Common
136.81111.95123.29104.581.97
Upgrade
Net Income Growth
22.20%-9.20%17.98%27.49%18.50%
Upgrade
Shares Outstanding (Basic)
1,5771,5731,5721,5711,572
Upgrade
Shares Outstanding (Diluted)
2,0971,5731,5721,5711,572
Upgrade
Shares Change (YoY)
33.32%0.06%0.03%-0.04%0.01%
Upgrade
EPS (Basic)
0.090.070.080.070.05
Upgrade
EPS (Diluted)
0.070.070.080.070.05
Upgrade
EPS Growth
-8.39%-9.22%17.89%27.64%18.41%
Upgrade
Free Cash Flow
141.81128.8590.255.94111.99
Upgrade
Free Cash Flow Per Share
0.070.080.060.040.07
Upgrade
Dividend Per Share
0.0370.0220.0420.0400.027
Upgrade
Dividend Growth
68.18%-47.62%5.00%49.81%59.88%
Upgrade
Gross Margin
35.33%46.36%48.26%47.50%44.90%
Upgrade
Operating Margin
35.00%31.76%32.38%32.13%28.21%
Upgrade
Profit Margin
24.04%22.38%23.84%23.21%22.25%
Upgrade
Free Cash Flow Margin
24.91%25.76%17.44%12.43%30.41%
Upgrade
EBITDA
216.51175.42181.81159.21119.17
Upgrade
EBITDA Margin
38.04%35.07%35.15%35.36%32.36%
Upgrade
D&A For EBITDA
17.2916.614.3314.5715.27
Upgrade
EBIT
199.22158.83167.47144.63103.89
Upgrade
EBIT Margin
35.00%31.76%32.38%32.13%28.21%
Upgrade
Effective Tax Rate
23.86%25.57%22.67%23.78%22.70%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.