Gamuda Berhad (KLSE: GAMUDA)
Malaysia
· Delayed Price · Currency is MYR 4.780
+0.070 (1.49%)
At close: Dec 20, 2024
Gamuda Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Operating Revenue | 14,678 | 13,347 | 8,220 | 4,902 | 3,020 | 3,663 | Upgrade
|
| Other Revenue | - | - | - | - | - | 109.53 | Upgrade
|
| Revenue | 14,678 | 13,347 | 8,220 | 4,902 | 3,020 | 3,772 | Upgrade
|
| Revenue Growth (YoY) | 51.03% | 62.36% | 67.69% | 62.30% | -19.94% | -19.45% | Upgrade
|
| Cost of Revenue | 12,831 | 11,560 | 6,499 | 3,815 | 2,263 | 2,560 | Upgrade
|
| Gross Profit | 1,848 | 1,787 | 1,721 | 1,087 | 757.89 | 1,212 | Upgrade
|
| Selling, General & Admin | 489.97 | 489.97 | 504.88 | 276.46 | 180.39 | 256.92 | Upgrade
|
| Other Operating Expenses | 522.32 | 488.27 | 368.29 | 228.66 | 239.08 | 260.16 | Upgrade
|
| Operating Expenses | 1,177 | 1,143 | 993.41 | 615.89 | 525.29 | 741.4 | Upgrade
|
| Operating Income | 670.23 | 643.55 | 727.83 | 471.32 | 232.61 | 471.04 | Upgrade
|
| Interest Expense | -196.53 | -173.41 | -78.41 | -86.68 | -85.87 | -138.76 | Upgrade
|
| Interest & Investment Income | 123.18 | 91.85 | 102.11 | 83.18 | 68.93 | 98.26 | Upgrade
|
| Earnings From Equity Investments | 304.55 | 325.62 | 233.44 | 349.83 | 140.08 | 308.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 157.54 | 157.54 | 72.48 | 80.14 | 79.96 | -0.58 | Upgrade
|
| EBT Excluding Unusual Items | 1,059 | 1,045 | 1,057 | 897.8 | 435.71 | 738.38 | Upgrade
|
| Asset Writedown | 52.95 | 52.95 | 0.32 | - | - | -148.1 | Upgrade
|
| Pretax Income | 1,117 | 1,098 | 1,058 | 897.8 | 435.71 | 590.28 | Upgrade
|
| Income Tax Expense | 156.21 | 155.07 | 221.05 | 156.39 | 110.28 | 161.27 | Upgrade
|
| Earnings From Continuing Operations | 961.26 | 943.02 | 836.72 | 741.41 | 325.43 | 429.01 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 1,024 | 80.43 | 153.38 | - | Upgrade
|
| Net Income to Company | 961.26 | 943.02 | 1,860 | 821.85 | 478.81 | 429.01 | Upgrade
|
| Minority Interest in Earnings | -38.78 | -30.88 | -22 | -15.62 | -24.05 | -52.51 | Upgrade
|
| Net Income | 922.48 | 912.13 | 1,838 | 806.23 | 454.76 | 376.5 | Upgrade
|
| Net Income to Common | 922.48 | 912.13 | 1,838 | 806.23 | 454.76 | 376.5 | Upgrade
|
| Net Income Growth | 6.67% | -50.38% | 128.03% | 77.29% | 20.79% | -46.23% | Upgrade
|
| Shares Outstanding (Basic) | 5,540 | 5,478 | 5,258 | 5,061 | 5,027 | 4,976 | Upgrade
|
| Shares Outstanding (Diluted) | 5,702 | 5,628 | 5,384 | 5,101 | 5,027 | 4,977 | Upgrade
|
| Shares Change (YoY) | 4.61% | 4.53% | 5.54% | 1.48% | 1.02% | 0.78% | Upgrade
|
| EPS (Basic) | 0.17 | 0.17 | 0.35 | 0.16 | 0.09 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.16 | 0.34 | 0.16 | 0.09 | 0.08 | Upgrade
|
| EPS Growth | 1.96% | -52.54% | 116.07% | 74.73% | 19.55% | -46.64% | Upgrade
|
| Free Cash Flow | -214.55 | -160.63 | -710.9 | 264.59 | 881.77 | 417.17 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.03 | -0.13 | 0.05 | 0.18 | 0.08 | Upgrade
|
| Dividend Per Share | 0.100 | 0.080 | 0.060 | 0.060 | - | 0.030 | Upgrade
|
| Dividend Growth | 66.67% | 33.33% | 0% | - | - | -50.00% | Upgrade
|
| Gross Margin | 12.59% | 13.39% | 20.94% | 22.18% | 25.09% | 32.14% | Upgrade
|
| Operating Margin | 4.57% | 4.82% | 8.85% | 9.61% | 7.70% | 12.49% | Upgrade
|
| Profit Margin | 6.28% | 6.83% | 22.36% | 16.45% | 15.06% | 9.98% | Upgrade
|
| Free Cash Flow Margin | -1.46% | -1.20% | -8.65% | 5.40% | 29.19% | 11.06% | Upgrade
|
| EBITDA | 802.69 | 764.15 | 815.09 | 551.03 | 310.33 | 552.33 | Upgrade
|
| EBITDA Margin | 5.47% | 5.73% | 9.92% | 11.24% | 10.27% | 14.64% | Upgrade
|
| D&A For EBITDA | 132.46 | 120.6 | 87.26 | 79.71 | 77.72 | 81.29 | Upgrade
|
| EBIT | 670.23 | 643.55 | 727.83 | 471.32 | 232.61 | 471.04 | Upgrade
|
| EBIT Margin | 4.57% | 4.82% | 8.85% | 9.61% | 7.70% | 12.49% | Upgrade
|
| Effective Tax Rate | 13.98% | 14.12% | 20.90% | 17.42% | 25.31% | 27.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.