Gamuda Berhad (KLSE:GAMUDA)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
5.40
+0.22 (4.25%)
At close: Aug 1, 2025

Gamuda Berhad Cash Flow Statement

Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Apr '25 Jul '24 Jul '23 Jul '22 Jul '21 Jul '20 2016 - 2020
Net Income
943.57912.131,838806.23454.76376.5
Upgrade
Depreciation & Amortization
281.08133.3594.9387.9983.4685.97
Upgrade
Other Amortization
31.7531.7525.3223.5621.52137.16
Upgrade
Loss (Gain) From Sale of Assets
-14.85-14.85-1,112-6.97-6.24-2.68
Upgrade
Asset Writedown & Restructuring Costs
11.3311.331.610.422.43150.85
Upgrade
Loss (Gain) From Sale of Investments
-5.69-5.69-11.39-11.5-1.86-4.82
Upgrade
Loss (Gain) on Equity Investments
-325.62-325.62-233.44-349.83-227.37-308.43
Upgrade
Stock-Based Compensation
41.5541.5566.4316.83-18.2
Upgrade
Provision & Write-off of Bad Debts
-52.95-52.95-0.32-0.770.41.2
Upgrade
Other Operating Activities
301.15-34.48-1,270-250.33-206.44-242.12
Upgrade
Change in Accounts Receivable
-1,618-1,618-1,424-1,235689.88265.68
Upgrade
Change in Inventory
-188.44-188.44393.55701.08127.41104.41
Upgrade
Change in Accounts Payable
345.61345.61906.84795.86-44.15173.35
Upgrade
Change in Other Net Operating Assets
1,264916.56-41.75-221.88-163.59-182.57
Upgrade
Operating Cash Flow
1,014152.44404.41470.1971.57572.7
Upgrade
Operating Cash Flow Growth
--62.30%-13.97%-51.61%69.65%18.15%
Upgrade
Capital Expenditures
-191.34-313.08-1,115-205.51-89.8-155.53
Upgrade
Sale of Property, Plant & Equipment
159.95160.013.194.940.130.8
Upgrade
Cash Acquisitions
---29.53---0.9
Upgrade
Divestitures
--2,564---
Upgrade
Sale (Purchase) of Intangibles
-640.98-272.82-28.42-9.54-13.06-6.83
Upgrade
Sale (Purchase) of Real Estate
-831-1,062-2,203-344.49-341.47-224.78
Upgrade
Investment in Securities
71.38125.58-498.92173.81-212.36-159.38
Upgrade
Other Investing Activities
254.23433.141,075777.32-162.65249.34
Upgrade
Investing Cash Flow
-1,178-929.13-232.8396.53-819.21-297.28
Upgrade
Long-Term Debt Issued
-878.52,128--320.03
Upgrade
Long-Term Debt Repaid
--32.17-14.81-149.62-161.26-5.76
Upgrade
Net Debt Issued (Repaid)
980.28846.332,113-149.62-161.26314.27
Upgrade
Issuance of Common Stock
170.51146.3498.3-072.88
Upgrade
Common Dividends Paid
-189.92-74.08-67.38-48.59--225.78
Upgrade
Other Financing Activities
-510.66-341.38-379.86-121.43-208.91-23.6
Upgrade
Financing Cash Flow
450.2577.21771.2-319.65-370.17137.78
Upgrade
Foreign Exchange Rate Adjustments
-128.85-33.72-20.6651.159.3424.44
Upgrade
Net Cash Flow
157.92-233.2922.15598.14-208.46437.64
Upgrade
Free Cash Flow
822.98-160.63-710.9264.59881.77417.17
Upgrade
Free Cash Flow Growth
----69.99%111.37%80.64%
Upgrade
Free Cash Flow Margin
5.19%-1.20%-8.65%5.40%29.19%11.06%
Upgrade
Free Cash Flow Per Share
0.14-0.03-0.130.050.170.08
Upgrade
Cash Interest Paid
334.92415.58217.93198.99206.17266.9
Upgrade
Cash Income Tax Paid
279.6223.48238.41111.56148.95183.04
Upgrade
Levered Free Cash Flow
-995.28-1,423-1,395-1,170-17.33375.69
Upgrade
Unlevered Free Cash Flow
-851.05-1,315-1,346-1,11636.34462.42
Upgrade
Change in Net Working Capital
928.391,338843.71,324111.17-89.05
Upgrade
Updated Dec 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.