Gabungan AQRS Berhad (KLSE:GBGAQRS)
Malaysia
· Delayed Price · Currency is MYR 0.1850
-0.0050 (-2.63%)
At close: Apr 21, 2025
Gabungan AQRS Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 85.32 | 284.19 | 309.09 | 337.77 | 324.8 | 202.26 | Upgrade
|
| Revenue Growth (YoY) | -75.11% | -8.06% | -8.49% | 3.99% | 60.58% | -51.14% | Upgrade
|
| Cost of Revenue | 78.74 | 242.15 | 258.76 | 276.72 | 271.53 | 232.29 | Upgrade
|
| Gross Profit | 6.59 | 42.04 | 50.33 | 61.05 | 53.28 | -30.03 | Upgrade
|
| Selling, General & Admin | 15.9 | 28.14 | 28.08 | 31.71 | 29.46 | 29.64 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 1.94 | Upgrade
|
| Operating Expenses | 4.58 | 16.82 | 28.08 | 35.94 | 25.64 | 31.58 | Upgrade
|
| Operating Income | 2.01 | 25.21 | 22.25 | 25.1 | 27.63 | -61.61 | Upgrade
|
| Interest Expense | -8.68 | -12.28 | -11.45 | -8.99 | -5.94 | -4.99 | Upgrade
|
| Interest & Investment Income | 2.71 | 2.71 | - | 2.78 | 1.26 | - | Upgrade
|
| Earnings From Equity Investments | -0.2 | 1.49 | 1.72 | 0.38 | 0.91 | 0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.07 | - | 0.02 | 0.04 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.72 | 1.58 | 8.03 | 2.49 | 1.82 | 6.59 | Upgrade
|
| EBT Excluding Unusual Items | -7.81 | 18.79 | 20.56 | 21.78 | 25.73 | -59.49 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1.07 | 0 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.01 | Upgrade
|
| Pretax Income | -7.81 | 18.79 | 20.56 | 22.85 | 25.73 | -59.49 | Upgrade
|
| Income Tax Expense | 1.8 | 6.46 | 6.91 | 2.71 | 9.65 | -5.86 | Upgrade
|
| Earnings From Continuing Operations | -9.61 | 12.33 | 13.65 | 20.14 | 16.08 | -53.63 | Upgrade
|
| Minority Interest in Earnings | 0.11 | 0.16 | 0.08 | 0.09 | -0.32 | -0.64 | Upgrade
|
| Net Income | -9.5 | 12.49 | 13.73 | 20.23 | 15.76 | -54.27 | Upgrade
|
| Net Income to Common | -9.5 | 12.49 | 13.73 | 20.23 | 15.76 | -54.27 | Upgrade
|
| Net Income Growth | - | -9.07% | -32.11% | 28.33% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 543 | 543 | 543 | 543 | 530 | 493 | Upgrade
|
| Shares Outstanding (Diluted) | 543 | 543 | 543 | 662 | 649 | 493 | Upgrade
|
| Shares Change (YoY) | -18.04% | - | -18.03% | 1.96% | 31.62% | -19.03% | Upgrade
|
| EPS (Basic) | -0.02 | 0.02 | 0.03 | 0.04 | 0.03 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.02 | 0.02 | 0.03 | 0.03 | 0.02 | -0.11 | Upgrade
|
| EPS Growth | - | -9.09% | -17.32% | 25.93% | - | - | Upgrade
|
| Free Cash Flow | -26.51 | 15.24 | 12.58 | -30.93 | -1.21 | -18.76 | Upgrade
|
| Free Cash Flow Per Share | -0.05 | 0.03 | 0.02 | -0.05 | -0.00 | -0.04 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.010 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -33.33% | Upgrade
|
| Gross Margin | 7.72% | 14.79% | 16.28% | 18.07% | 16.40% | -14.85% | Upgrade
|
| Operating Margin | 2.35% | 8.87% | 7.20% | 7.43% | 8.51% | -30.46% | Upgrade
|
| Profit Margin | -11.13% | 4.40% | 4.44% | 5.99% | 4.85% | -26.83% | Upgrade
|
| Free Cash Flow Margin | -31.06% | 5.36% | 4.07% | -9.16% | -0.37% | -9.27% | Upgrade
|
| EBITDA | 3.82 | 29.88 | 28.2 | 29.82 | 31.84 | -58.6 | Upgrade
|
| EBITDA Margin | 4.47% | 10.51% | 9.12% | 8.83% | 9.80% | -28.97% | Upgrade
|
| D&A For EBITDA | 1.81 | 4.67 | 5.95 | 4.72 | 4.21 | 3.01 | Upgrade
|
| EBIT | 2.01 | 25.21 | 22.25 | 25.1 | 27.63 | -61.61 | Upgrade
|
| EBIT Margin | 2.35% | 8.87% | 7.20% | 7.43% | 8.51% | -30.46% | Upgrade
|
| Effective Tax Rate | - | 34.37% | 33.59% | 11.87% | 37.51% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.