Grand Central Enterprises Bhd. (KLSE:GCE)

United States Steel Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	27.37	26.8	24.27	22.75	18.01	12.04
Revenue Growth (YoY)	16.76%	10.42%	6.71%	26.31%	49.54%	-48.86%
Cost of Revenue	16.91	16.8	15.15	12.53	10.57	11.32
Gross Profit	10.46	10.01	9.13	10.22	7.44	0.73
Selling, General & Admin	0.01	0.01	0.01	0.01	0.01	0.01
Other Operating Expenses	13.55	13.49	12.2	9.64	6.19	6.82
Operating Expenses	19.89	19.82	18.33	15.79	12.52	13.59
Operating Income	-9.43	-9.82	-9.2	-5.57	-5.09	-12.87
Interest Expense	-	-	-	-	-0	-0
Interest & Investment Income	1.23	1.23	1.27	0.88	0.82	1.23
EBT Excluding Unusual Items	-8.2	-8.59	-7.94	-4.7	-4.26	-11.64
Asset Writedown	-20.32	-20.32	-	-	-	-
Pretax Income	-28.52	-28.91	-7.94	-4.7	-4.26	-11.64
Income Tax Expense	-5.66	-5.63	-1.36	-1.26	-1.84	-1.92
Earnings From Continuing Operations	-22.86	-23.28	-6.57	-3.44	-2.42	-9.72
Minority Interest in Earnings	0.15	0.17	0.1	0.08	0.08	0.15
Net Income	-22.71	-23.12	-6.48	-3.36	-2.34	-9.57
Net Income to Common	-22.71	-23.12	-6.48	-3.36	-2.34	-9.57
Shares Outstanding (Basic)	197	197	197	197	197	197
Shares Outstanding (Diluted)	197	197	197	197	197	197
EPS (Basic)	-0.12	-0.12	-0.03	-0.02	-0.01	-0.05
EPS (Diluted)	-0.12	-0.12	-0.03	-0.02	-0.01	-0.05
Free Cash Flow	-5.56	-5.55	-5.99	1.51	0.23	-9.25
Free Cash Flow Per Share	-0.03	-0.03	-0.03	0.01	0.00	-0.05
Gross Margin	38.22%	37.33%	37.60%	44.94%	41.30%	6.03%
Operating Margin	-34.43%	-36.63%	-37.92%	-24.49%	-28.25%	-106.87%
Profit Margin	-82.95%	-86.25%	-26.68%	-14.75%	-13.01%	-79.50%
Free Cash Flow Margin	-20.30%	-20.71%	-24.69%	6.65%	1.26%	-76.82%
EBITDA	-4.17	-4.2	-3.79	-0.14	0.53	-6.09
EBITDA Margin	-15.22%	-15.66%	-15.63%	-0.60%	2.96%	-50.59%
D&A For EBITDA	5.26	5.62	5.41	5.43	5.62	6.78
EBIT	-9.43	-9.82	-9.2	-5.57	-5.09	-12.87
EBIT Margin	-34.43%	-36.63%	-37.92%	-24.49%	-28.25%	-106.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.