GDB Holdings Berhad (KLSE: GDB)
0.320
+0.005 (1.59%)
At close: Sep 6, 2024
GDB Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 253.18 | 319.65 | 510.06 | 424.92 | 362.81 | 322.77 | Upgrade
|
Revenue Growth (YoY) | -27.90% | -37.33% | 20.03% | 17.12% | 12.41% | 17.56% | Upgrade
|
Cost of Revenue | 234.8 | 306.22 | 480.16 | 377.54 | 320.76 | 279.85 | Upgrade
|
Gross Profit | 18.38 | 13.43 | 29.9 | 47.38 | 42.05 | 42.92 | Upgrade
|
Selling, General & Admin | 10.13 | 8.7 | 7.88 | 7.5 | 8.52 | 8.26 | Upgrade
|
Other Operating Expenses | 1.87 | 2.31 | 2.46 | 2.6 | 2.6 | 0.7 | Upgrade
|
Operating Expenses | 11.99 | 11.02 | 10.34 | 10.1 | 11.12 | 8.95 | Upgrade
|
Operating Income | 6.39 | 2.42 | 19.55 | 37.28 | 30.93 | 33.97 | Upgrade
|
Interest Expense | -0.03 | -0.05 | -0.06 | - | - | -0.07 | Upgrade
|
Interest & Investment Income | 2.14 | 1.57 | 1.12 | 0.91 | 2.37 | 3.17 | Upgrade
|
Other Non Operating Income (Expenses) | 5.53 | 3.92 | 0.99 | 0.72 | 0.54 | 0.68 | Upgrade
|
EBT Excluding Unusual Items | 14.03 | 7.85 | 21.6 | 38.91 | 33.84 | 37.75 | Upgrade
|
Impairment of Goodwill | - | - | - | -1.29 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | -0.02 | -0.31 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 3.01 | 3.08 | 0.23 | 0 | 0.01 | 0.01 | Upgrade
|
Asset Writedown | -0.01 | -0.01 | -0.02 | -0.01 | -0.06 | -0.03 | Upgrade
|
Pretax Income | 17.02 | 10.93 | 21.8 | 37.31 | 33.79 | 37.72 | Upgrade
|
Income Tax Expense | 4.13 | 2.6 | 5.56 | 9.52 | 9.26 | 8.91 | Upgrade
|
Earnings From Continuing Operations | 12.89 | 8.33 | 16.24 | 27.79 | 24.52 | 28.81 | Upgrade
|
Minority Interest in Earnings | -0.68 | -0.3 | 0.96 | 0.83 | 1.16 | 0.32 | Upgrade
|
Net Income | 12.21 | 8.03 | 17.2 | 28.62 | 25.69 | 29.13 | Upgrade
|
Net Income to Common | 12.21 | 8.03 | 17.2 | 28.62 | 25.69 | 29.13 | Upgrade
|
Net Income Growth | 53.45% | -53.29% | -39.91% | 11.42% | -11.82% | 4.45% | Upgrade
|
Shares Outstanding (Basic) | 938 | 938 | 938 | 938 | 938 | 938 | Upgrade
|
Shares Outstanding (Diluted) | 938 | 938 | 938 | 938 | 938 | 938 | Upgrade
|
Shares Change (YoY) | - | - | - | - | - | 4.89% | Upgrade
|
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | Upgrade
|
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | Upgrade
|
EPS Growth | 55.06% | -53.18% | -40.00% | 11.31% | -11.82% | -0.40% | Upgrade
|
Free Cash Flow | 19.38 | 28.33 | -35.29 | 15.99 | 14.68 | 6.23 | Upgrade
|
Free Cash Flow Per Share | 0.02 | 0.03 | -0.04 | 0.02 | 0.02 | 0.01 | Upgrade
|
Dividend Per Share | - | - | - | 0.014 | 0.013 | 0.013 | Upgrade
|
Dividend Growth | - | - | - | 5.26% | 0% | 0% | Upgrade
|
Gross Margin | 7.26% | 4.20% | 5.86% | 11.15% | 11.59% | 13.30% | Upgrade
|
Operating Margin | 2.52% | 0.76% | 3.83% | 8.77% | 8.53% | 10.52% | Upgrade
|
Profit Margin | 4.82% | 2.51% | 3.37% | 6.74% | 7.08% | 9.03% | Upgrade
|
Free Cash Flow Margin | 7.65% | 8.86% | -6.92% | 3.76% | 4.05% | 1.93% | Upgrade
|
EBITDA | 10.42 | 7.63 | 26.1 | 44 | 37.34 | 38.94 | Upgrade
|
EBITDA Margin | 4.12% | 2.39% | 5.12% | 10.35% | 10.29% | 12.06% | Upgrade
|
D&A For EBITDA | 4.03 | 5.21 | 6.54 | 6.72 | 6.41 | 4.97 | Upgrade
|
EBIT | 6.39 | 2.42 | 19.55 | 37.28 | 30.93 | 33.97 | Upgrade
|
EBIT Margin | 2.52% | 0.76% | 3.83% | 8.77% | 8.53% | 10.52% | Upgrade
|
Effective Tax Rate | 24.27% | 23.75% | 25.50% | 25.52% | 27.41% | 23.62% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.