Genting Malaysia Berhad (KLSE: GENM)
Malaysia
· Delayed Price · Currency is MYR 2.130
+0.010 (0.47%)
At close: Dec 20, 2024
Genting Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 10,905 | 10,189 | 8,603 | 4,157 | 4,529 | 10,407 | Upgrade
|
| Revenue Growth (YoY) | 10.12% | 18.44% | 106.97% | -8.22% | -56.48% | 4.83% | Upgrade
|
| Cost of Revenue | 8,122 | 7,626 | 6,607 | 4,001 | 4,630 | 7,912 | Upgrade
|
| Gross Profit | 2,783 | 2,564 | 1,996 | 155.4 | -101 | 2,495 | Upgrade
|
| Selling, General & Admin | 1,063 | 1,063 | 900 | 699.2 | 703.9 | 999.9 | Upgrade
|
| Other Operating Expenses | -256.85 | 71 | 54.4 | -0.3 | 227.3 | 54 | Upgrade
|
| Operating Expenses | 806.35 | 1,134 | 954.4 | 698.9 | 931.2 | 1,054 | Upgrade
|
| Operating Income | 1,977 | 1,430 | 1,042 | -543.5 | -1,032 | 1,441 | Upgrade
|
| Interest Expense | -533.46 | -599.5 | -522.9 | -321.9 | -310.2 | -313 | Upgrade
|
| Interest & Investment Income | 113.2 | 113.2 | 39.9 | 30.6 | 89.3 | 198.1 | Upgrade
|
| Earnings From Equity Investments | -219.57 | -220 | -153.3 | -183.7 | -285.1 | -31.6 | Upgrade
|
| Currency Exchange Gain (Loss) | -178.2 | -178.2 | -261 | -12.5 | 20.4 | 4.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -156.27 | -35.8 | -73.8 | -71.8 | -21.7 | -19.1 | Upgrade
|
| EBT Excluding Unusual Items | 1,003 | 509.3 | 70.6 | -1,103 | -1,540 | 1,280 | Upgrade
|
| Gain (Loss) on Sale of Investments | 15 | 15 | -6.3 | -0.3 | -7.3 | -5.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 183.2 | 183.2 | 5.8 | 184.1 | - | 255.9 | Upgrade
|
| Asset Writedown | -48.16 | -29.5 | -365 | -228.7 | -590.7 | -40.7 | Upgrade
|
| Other Unusual Items | -3.8 | -3.8 | -47.3 | - | - | - | Upgrade
|
| Pretax Income | 1,149 | 674.2 | -342.2 | -1,148 | -2,138 | 1,489 | Upgrade
|
| Income Tax Expense | 283.68 | 313.3 | 325.2 | -96.7 | 224 | 157.2 | Upgrade
|
| Earnings From Continuing Operations | 865.39 | 360.9 | -667.4 | -1,051 | -2,362 | 1,332 | Upgrade
|
| Minority Interest in Earnings | 83.44 | 75.9 | 147.4 | 104.2 | 97.7 | 63.1 | Upgrade
|
| Net Income | 948.83 | 436.8 | -520 | -946.8 | -2,264 | 1,395 | Upgrade
|
| Net Income to Common | 948.83 | 436.8 | -520 | -946.8 | -2,264 | 1,395 | Upgrade
|
| Shares Outstanding (Basic) | 5,669 | 5,667 | 5,663 | 5,653 | 5,653 | 5,653 | Upgrade
|
| Shares Outstanding (Diluted) | 5,669 | 5,667 | 5,663 | 5,653 | 5,653 | 5,663 | Upgrade
|
| Shares Change (YoY) | -0.08% | 0.08% | 0.17% | - | -0.18% | 0.12% | Upgrade
|
| EPS (Basic) | 0.17 | 0.08 | -0.09 | -0.17 | -0.40 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.08 | -0.09 | -0.17 | -0.40 | 0.25 | Upgrade
|
| Free Cash Flow | 2,245 | 1,626 | 1,710 | -393.8 | -1,552 | 59.3 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.29 | 0.30 | -0.07 | -0.27 | 0.01 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.150 | - | 0.060 | 0.110 | Upgrade
|
| Dividend Growth | 0% | 0% | - | - | -45.45% | 0% | Upgrade
|
| Gross Margin | 25.52% | 25.16% | 23.20% | 3.74% | -2.23% | 23.97% | Upgrade
|
| Operating Margin | 18.13% | 14.03% | 12.11% | -13.08% | -22.79% | 13.84% | Upgrade
|
| Profit Margin | 8.70% | 4.29% | -6.04% | -22.78% | -49.99% | 13.41% | Upgrade
|
| Free Cash Flow Margin | 20.58% | 15.96% | 19.87% | -9.47% | -34.26% | 0.57% | Upgrade
|
| EBITDA | 3,129 | 2,579 | 2,200 | 468.8 | -14 | 2,413 | Upgrade
|
| EBITDA Margin | 28.69% | 25.31% | 25.58% | 11.28% | -0.31% | 23.18% | Upgrade
|
| D&A For EBITDA | 1,152 | 1,149 | 1,159 | 1,012 | 1,018 | 971.7 | Upgrade
|
| EBIT | 1,977 | 1,430 | 1,042 | -543.5 | -1,032 | 1,441 | Upgrade
|
| EBIT Margin | 18.13% | 14.03% | 12.11% | -13.08% | -22.79% | 13.84% | Upgrade
|
| Effective Tax Rate | 24.69% | 46.47% | - | - | - | 10.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.