Genting Malaysia Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,884	10,912	10,189	8,603	4,157
Revenue Growth (YoY)	8.91%	7.09%	18.44%	106.97%	-8.22%
Cost of Revenue	8,628	8,362	7,626	6,607	4,001
Gross Profit	3,257	2,550	2,564	1,996	155.4
Selling, General & Admin	-	1,064	1,063	900	699.2
Other Operating Expenses	1,194	156.8	-36	54.4	-0.3
Operating Expenses	1,194	1,221	1,027	954.4	698.9
Operating Income	2,063	1,330	1,537	1,042	-543.5
Interest Expense	-828.24	-623.8	-599.5	-522.9	-321.9
Interest & Investment Income	-	-	6.2	39.9	30.6
Earnings From Equity Investments	-111.3	-232.4	-220	-153.3	-183.7
Currency Exchange Gain (Loss)	-	113.2	-178.2	-261	-12.5
Other Non Operating Income (Expenses)	-	-67.2	-35.8	-73.8	-71.8
EBT Excluding Unusual Items	1,123	519.3	509.3	70.6	-1,103
Gain (Loss) on Sale of Investments	-	2.5	15	-6.3	-0.3
Gain (Loss) on Sale of Assets	-	-	183.2	5.8	184.1
Asset Writedown	-137.9	-35.1	-29.5	-365	-228.7
Other Unusual Items	-	-	-3.8	-47.3	-
Pretax Income	985.09	486.7	674.2	-342.2	-1,148
Income Tax Expense	314.22	324.6	313.3	325.2	-96.7
Earnings From Continuing Operations	670.87	162.1	360.9	-667.4	-1,051
Minority Interest in Earnings	84.05	89.1	75.9	147.4	104.2
Net Income	754.92	251.2	436.8	-520	-946.8
Net Income to Common	754.92	251.2	436.8	-520	-946.8
Net Income Growth	200.52%	-42.49%	-	-	-
Shares Outstanding (Basic)	5,668	5,668	5,667	5,663	5,653
Shares Outstanding (Diluted)	5,668	5,668	5,667	5,663	5,653
Shares Change (YoY)	-0.00%	0.01%	0.08%	0.17%	-
EPS (Basic)	0.13	0.04	0.08	-0.09	-0.17
EPS (Diluted)	0.13	0.04	0.08	-0.09	-0.17
EPS Growth	200.68%	-42.52%	-	-	-
Free Cash Flow	1,122	1,756	1,626	1,710	-393.8
Free Cash Flow Per Share	0.20	0.31	0.29	0.30	-0.07
Dividend Per Share	-	0.100	0.150	0.150	-
Dividend Growth	-	-33.33%	-	-	-
Gross Margin	27.40%	23.37%	25.16%	23.20%	3.74%
Operating Margin	17.36%	12.18%	15.08%	12.11%	-13.08%
Profit Margin	6.35%	2.30%	4.29%	-6.04%	-22.78%
Free Cash Flow Margin	9.44%	16.10%	15.96%	19.87%	-9.47%
EBITDA	3,377	2,476	2,686	2,200	468.8
EBITDA Margin	28.42%	22.69%	26.36%	25.58%	11.28%
D&A For EBITDA	1,315	1,147	1,149	1,159	1,012
EBIT	2,063	1,330	1,537	1,042	-543.5
EBIT Margin	17.36%	12.18%	15.08%	12.11%	-13.08%
Effective Tax Rate	31.90%	66.69%	46.47%	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.