Genting Berhad (KLSE: GENTING)
Malaysia
· Delayed Price · Currency is MYR 3.590
0.00 (0.00%)
At close: Dec 20, 2024
Genting Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 28,103 | 27,119 | 22,384 | 13,530 | 11,564 | 21,617 | Upgrade
|
| Revenue Growth (YoY) | 7.21% | 21.15% | 65.44% | 17.00% | -46.50% | 3.66% | Upgrade
|
| Cost of Revenue | 19,660 | 18,568 | 15,694 | 10,092 | 9,571 | 14,325 | Upgrade
|
| Gross Profit | 8,443 | 8,551 | 6,690 | 3,438 | 1,993 | 7,291 | Upgrade
|
| Selling, General & Admin | 3,385 | 3,385 | 2,791 | 2,603 | 1,690 | 2,182 | Upgrade
|
| Operating Expenses | 3,403 | 3,403 | 2,849 | 2,845 | 1,690 | 2,185 | Upgrade
|
| Operating Income | 5,040 | 5,148 | 3,841 | 593.3 | 303.3 | 5,106 | Upgrade
|
| Interest Expense | -1,868 | -1,852 | -1,725 | -1,148 | -953.8 | -1,029 | Upgrade
|
| Interest & Investment Income | 915.4 | 915.4 | 350.3 | 160.5 | 381.6 | 816.7 | Upgrade
|
| Earnings From Equity Investments | 22.25 | -76.5 | -198.5 | -335.7 | -89.3 | 89.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -203 | -203 | -251.9 | 12.1 | -2 | 31.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 244.42 | -149.4 | -201.9 | -75 | -339.4 | -361.4 | Upgrade
|
| EBT Excluding Unusual Items | 4,151 | 3,783 | 1,814 | -792.9 | -699.6 | 4,654 | Upgrade
|
| Impairment of Goodwill | -27 | -27 | - | - | -39.4 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -105.1 | -105.1 | -82.1 | 152.5 | 42.2 | -231.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 270.8 | Upgrade
|
| Asset Writedown | -91.58 | -83.5 | -466.5 | -330.4 | -829.7 | -97.7 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -13.3 | Upgrade
|
| Pretax Income | 3,928 | 3,567 | 1,265 | -970.8 | -1,527 | 4,583 | Upgrade
|
| Income Tax Expense | 1,222 | 1,300 | 1,221 | 442.3 | 547.5 | 901.5 | Upgrade
|
| Earnings From Continuing Operations | 2,706 | 2,267 | 44.5 | -1,413 | -2,074 | 3,681 | Upgrade
|
| Net Income to Company | 2,706 | 2,267 | 44.5 | -1,413 | -2,074 | 3,681 | Upgrade
|
| Minority Interest in Earnings | -1,504 | -1,338 | -344.4 | 43.4 | 1,050 | -1,685 | Upgrade
|
| Net Income | 1,202 | 929.2 | -299.9 | -1,370 | -1,024 | 1,996 | Upgrade
|
| Net Income to Common | 1,202 | 929.2 | -299.9 | -1,370 | -1,024 | 1,996 | Upgrade
|
| Net Income Growth | 96.99% | - | - | - | - | 46.15% | Upgrade
|
| Shares Outstanding (Basic) | 3,850 | 3,851 | 3,851 | 3,851 | 3,851 | 3,851 | Upgrade
|
| Shares Outstanding (Diluted) | 3,850 | 3,851 | 3,851 | 3,851 | 3,851 | 3,851 | Upgrade
|
| Shares Change (YoY) | -0.09% | - | - | - | - | 0.33% | Upgrade
|
| EPS (Basic) | 0.31 | 0.24 | -0.08 | -0.36 | -0.27 | 0.52 | Upgrade
|
| EPS (Diluted) | 0.31 | 0.24 | -0.08 | -0.36 | -0.27 | 0.52 | Upgrade
|
| EPS Growth | 97.10% | - | - | - | - | 45.40% | Upgrade
|
| Free Cash Flow | 4,548 | 4,838 | 5,226 | -3,022 | -5,263 | 241.2 | Upgrade
|
| Free Cash Flow Per Share | 1.18 | 1.26 | 1.36 | -0.78 | -1.37 | 0.06 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.160 | 0.110 | 0.065 | 0.125 | Upgrade
|
| Dividend Growth | 0% | -6.25% | 45.45% | 69.23% | -48.00% | -13.79% | Upgrade
|
| Gross Margin | 30.04% | 31.53% | 29.89% | 25.41% | 17.24% | 33.73% | Upgrade
|
| Operating Margin | 17.93% | 18.98% | 17.16% | 4.39% | 2.62% | 23.62% | Upgrade
|
| Profit Margin | 4.28% | 3.43% | -1.34% | -10.12% | -8.86% | 9.23% | Upgrade
|
| Free Cash Flow Margin | 16.18% | 17.84% | 23.35% | -22.34% | -45.51% | 1.12% | Upgrade
|
| EBITDA | 8,772 | 8,796 | 7,294 | 3,086 | 2,455 | 7,464 | Upgrade
|
| EBITDA Margin | 31.21% | 32.44% | 32.59% | 22.81% | 21.23% | 34.53% | Upgrade
|
| D&A For EBITDA | 3,732 | 3,648 | 3,454 | 2,493 | 2,152 | 2,358 | Upgrade
|
| EBIT | 5,040 | 5,148 | 3,841 | 593.3 | 303.3 | 5,106 | Upgrade
|
| EBIT Margin | 17.93% | 18.98% | 17.16% | 4.39% | 2.62% | 23.62% | Upgrade
|
| Effective Tax Rate | 31.10% | 36.44% | 96.48% | - | - | 19.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.