Genting Berhad (KLSE:GENTING)
Malaysia
· Delayed Price · Currency is MYR 3.210
-0.030 (-0.93%)
At close: Apr 24, 2025
Genting Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 882.95 | 929.2 | -299.9 | -1,370 | -1,024 | Upgrade
|
| Depreciation & Amortization | 3,912 | 3,936 | 3,725 | 2,764 | 2,426 | Upgrade
|
| Loss (Gain) From Sale of Assets | -187.28 | -190.4 | -116.7 | -192.8 | -18.5 | Upgrade
|
| Asset Writedown & Restructuring Costs | 357.06 | 141.1 | 481.6 | 611.8 | 904.4 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.56 | 105.1 | 82.1 | -133.5 | -115.5 | Upgrade
|
| Loss (Gain) on Equity Investments | 26.19 | 76.5 | 198.5 | 335.7 | 89.3 | Upgrade
|
| Stock-Based Compensation | - | 31.3 | -21.7 | -0.4 | 73 | Upgrade
|
| Provision & Write-off of Bad Debts | 802.66 | 531.4 | 207.4 | -16.5 | -38.4 | Upgrade
|
| Other Operating Activities | 2,061 | 2,714 | 2,516 | 846.7 | -672.6 | Upgrade
|
| Change in Accounts Receivable | - | -1,242 | -226.6 | -426.1 | 245.1 | Upgrade
|
| Change in Inventory | - | 5.3 | -151.8 | -69 | 112.7 | Upgrade
|
| Change in Accounts Payable | - | 365.2 | 773.5 | 586.3 | -941.7 | Upgrade
|
| Change in Other Net Operating Assets | -723.23 | 117.1 | 141.4 | 76 | 21.1 | Upgrade
|
| Operating Cash Flow | 7,123 | 7,521 | 7,308 | 3,013 | 1,061 | Upgrade
|
| Operating Cash Flow Growth | -5.28% | 2.91% | 142.56% | 184.01% | -84.38% | Upgrade
|
| Capital Expenditures | -3,924 | -2,683 | -2,082 | -6,035 | -6,323 | Upgrade
|
| Sale of Property, Plant & Equipment | 323.02 | 633 | 13.6 | 61.2 | 18.9 | Upgrade
|
| Cash Acquisitions | 9.92 | - | -1.2 | - | -13.3 | Upgrade
|
| Divestitures | - | - | -136 | 591 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -18.3 | -278.5 | -40.6 | -37.7 | Upgrade
|
| Investment in Securities | -1,607 | -108.6 | -612.7 | 234.9 | 331.9 | Upgrade
|
| Other Investing Activities | 1,134 | 890.6 | 338.6 | -2,152 | 487.1 | Upgrade
|
| Investing Cash Flow | -4,064 | -1,357 | -2,953 | -7,477 | -5,525 | Upgrade
|
| Long-Term Debt Issued | 8,367 | 5,338 | 1,898 | 9,460 | 8,719 | Upgrade
|
| Total Debt Issued | 8,367 | 5,338 | 1,898 | 9,460 | 8,719 | Upgrade
|
| Short-Term Debt Repaid | - | -2 | -5.4 | -2 | -15.2 | Upgrade
|
| Long-Term Debt Repaid | -7,618 | -7,123 | -4,413 | -6,612 | -4,294 | Upgrade
|
| Total Debt Repaid | -7,618 | -7,125 | -4,418 | -6,614 | -4,310 | Upgrade
|
| Net Debt Issued (Repaid) | 748.87 | -1,787 | -2,520 | 2,847 | 4,409 | Upgrade
|
| Common Dividends Paid | -577.59 | -577.6 | -693.1 | - | -481.3 | Upgrade
|
| Other Financing Activities | -3,416 | -3,241 | -2,747 | -2,045 | -2,701 | Upgrade
|
| Financing Cash Flow | -3,245 | -5,605 | -5,959 | 474 | 861 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,070 | 1,183 | 941.3 | 597.3 | -705.1 | Upgrade
|
| Net Cash Flow | -1,256 | 1,741 | -663.1 | -3,392 | -4,308 | Upgrade
|
| Free Cash Flow | 3,199 | 4,838 | 5,226 | -3,022 | -5,263 | Upgrade
|
| Free Cash Flow Growth | -33.87% | -7.43% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 11.54% | 17.84% | 23.35% | -22.34% | -45.51% | Upgrade
|
| Free Cash Flow Per Share | 0.83 | 1.26 | 1.36 | -0.79 | -1.37 | Upgrade
|
| Cash Interest Paid | 2,046 | 1,943 | 1,747 | 1,519 | 1,539 | Upgrade
|
| Cash Income Tax Paid | 1,252 | 990.3 | 687.1 | 539.9 | 779.4 | Upgrade
|
| Levered Free Cash Flow | 5,347 | 1,588 | 3,266 | -3,467 | -5,390 | Upgrade
|
| Unlevered Free Cash Flow | 6,660 | 2,745 | 4,344 | -2,750 | -4,794 | Upgrade
|
| Change in Net Working Capital | -1,609 | 1,739 | -601 | -191.3 | 1,121 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.