GE-Shen Corporation Berhad (KLSE:GESHEN)
Malaysia · Delayed Price · Currency is MYR 1.600
+0.010 (0.63%)
At close: Sep 4, 2025
KLSE:GESHEN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 276.37 | 275.07 | 256.31 | 253.61 | 239.81 | 195.82 | Upgrade |
Other Revenue | 6.11 | 7.05 | 3.81 | 4.04 | 5.13 | 1.74 | Upgrade |
| 282.47 | 282.12 | 260.12 | 257.65 | 244.94 | 197.55 | Upgrade | |
Revenue Growth (YoY) | -3.51% | 8.45% | 0.96% | 5.19% | 23.99% | 23.67% | Upgrade |
Cost of Revenue | 168.21 | 172.57 | 157.21 | 148.18 | 137.06 | 112.61 | Upgrade |
Gross Profit | 114.26 | 109.54 | 102.91 | 109.47 | 107.87 | 84.94 | Upgrade |
Selling, General & Admin | 49.69 | 49.38 | 50.35 | 54.44 | 50.72 | 44.01 | Upgrade |
Other Operating Expenses | 23.97 | 25.05 | 21.37 | 27.34 | 25.49 | 22.2 | Upgrade |
Operating Expenses | 85.16 | 86.54 | 82.95 | 93.63 | 88.38 | 77.72 | Upgrade |
Operating Income | 29.1 | 23 | 19.97 | 15.84 | 19.49 | 7.22 | Upgrade |
Interest Expense | -5.74 | -5.91 | -5.78 | -5.03 | -4.44 | -4.93 | Upgrade |
Earnings From Equity Investments | 0.34 | - | - | - | 0.45 | -0.15 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | -0.05 | - | - | Upgrade |
EBT Excluding Unusual Items | 23.7 | 17.09 | 14.19 | 10.76 | 15.51 | 2.14 | Upgrade |
Other Unusual Items | - | - | - | - | - | -0.08 | Upgrade |
Pretax Income | 23.7 | 17.09 | 14.19 | 10.76 | 15.51 | 2.07 | Upgrade |
Income Tax Expense | 4.67 | 4.25 | 5.09 | 1.16 | 1.54 | 0.75 | Upgrade |
Earnings From Continuing Operations | 19.02 | 12.83 | 9.1 | 9.59 | 13.97 | 1.32 | Upgrade |
Net Income to Company | 19.02 | 12.83 | 9.1 | 9.59 | 13.97 | 1.32 | Upgrade |
Minority Interest in Earnings | -1.38 | - | - | - | -0.82 | 0.81 | Upgrade |
Net Income | 17.65 | 12.83 | 9.1 | 9.59 | 13.15 | 2.13 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.29 | Upgrade |
Net Income to Common | 17.65 | 12.83 | 9.1 | 9.59 | 13.15 | 1.85 | Upgrade |
Net Income Growth | 8.91% | 41.02% | -5.14% | -27.05% | 517.18% | - | Upgrade |
Shares Outstanding (Basic) | 388 | 380 | 342 | 330 | 328 | 294 | Upgrade |
Shares Outstanding (Diluted) | 410 | 387 | 351 | 336 | 339 | 294 | Upgrade |
Shares Change (YoY) | 10.25% | 10.45% | 4.44% | -0.89% | 15.08% | 27.57% | Upgrade |
EPS (Basic) | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 | Upgrade |
EPS (Diluted) | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.01 | Upgrade |
EPS Growth | -3.04% | 26.56% | -17.12% | -25.06% | 519.10% | - | Upgrade |
Free Cash Flow | 44.85 | 3.61 | 21.16 | 25.76 | -2.42 | 12.62 | Upgrade |
Free Cash Flow Per Share | 0.11 | 0.01 | 0.06 | 0.08 | -0.01 | 0.04 | Upgrade |
Dividend Per Share | 0.020 | 0.020 | - | - | - | - | Upgrade |
Gross Margin | 40.45% | 38.83% | 39.56% | 42.49% | 44.04% | 43.00% | Upgrade |
Operating Margin | 10.30% | 8.15% | 7.68% | 6.15% | 7.96% | 3.66% | Upgrade |
Profit Margin | 6.25% | 4.55% | 3.50% | 3.72% | 5.37% | 0.93% | Upgrade |
Free Cash Flow Margin | 15.88% | 1.28% | 8.14% | 10.00% | -0.99% | 6.39% | Upgrade |
EBITDA | 39.89 | 34.29 | 31.55 | 27.14 | 31.27 | 15.4 | Upgrade |
EBITDA Margin | 14.12% | 12.16% | 12.13% | 10.53% | 12.77% | 7.79% | Upgrade |
D&A For EBITDA | 10.79 | 11.29 | 11.58 | 11.31 | 11.78 | 8.17 | Upgrade |
EBIT | 29.1 | 23 | 19.97 | 15.84 | 19.49 | 7.22 | Upgrade |
EBIT Margin | 10.30% | 8.15% | 7.68% | 6.15% | 7.96% | 3.66% | Upgrade |
Effective Tax Rate | 19.72% | 24.89% | 35.84% | 10.81% | 9.93% | 36.11% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.