GE-Shen Corporation Berhad (KLSE:GESHEN)
4.280
-0.070 (-1.61%)
At close: Mar 28, 2025
KLSE:GESHEN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Operating Revenue | 275.07 | 256.31 | 253.61 | 239.81 | 195.82 | Upgrade
|
Other Revenue | 7.05 | 3.81 | 4.04 | 5.13 | 1.74 | Upgrade
|
Revenue | 282.12 | 260.12 | 257.65 | 244.94 | 197.55 | Upgrade
|
Revenue Growth (YoY) | 8.45% | 0.96% | 5.19% | 23.99% | 23.67% | Upgrade
|
Cost of Revenue | 172.57 | 157.21 | 148.18 | 137.06 | 112.61 | Upgrade
|
Gross Profit | 109.54 | 102.91 | 109.47 | 107.87 | 84.94 | Upgrade
|
Selling, General & Admin | 49.38 | 50.35 | 54.44 | 50.72 | 44.01 | Upgrade
|
Other Operating Expenses | 25.37 | 21.37 | 27.34 | 25.49 | 22.2 | Upgrade
|
Operating Expenses | 86.55 | 82.95 | 93.63 | 88.38 | 77.72 | Upgrade
|
Operating Income | 23 | 19.97 | 15.84 | 19.49 | 7.22 | Upgrade
|
Interest Expense | -5.91 | -5.78 | -5.03 | -4.44 | -4.93 | Upgrade
|
Earnings From Equity Investments | - | - | - | 0.45 | -0.15 | Upgrade
|
Other Non Operating Income (Expenses) | - | - | -0.05 | - | - | Upgrade
|
EBT Excluding Unusual Items | 17.08 | 14.19 | 10.76 | 15.51 | 2.14 | Upgrade
|
Other Unusual Items | - | - | - | - | -0.08 | Upgrade
|
Pretax Income | 17.08 | 14.19 | 10.76 | 15.51 | 2.07 | Upgrade
|
Income Tax Expense | 4.25 | 5.09 | 1.16 | 1.54 | 0.75 | Upgrade
|
Earnings From Continuing Operations | 12.83 | 9.1 | 9.59 | 13.97 | 1.32 | Upgrade
|
Net Income to Company | 12.83 | 9.1 | 9.59 | 13.97 | 1.32 | Upgrade
|
Minority Interest in Earnings | -1.01 | - | - | -0.82 | 0.81 | Upgrade
|
Net Income | 11.83 | 9.1 | 9.59 | 13.15 | 2.13 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | - | - | 0.29 | Upgrade
|
Net Income to Common | 11.83 | 9.1 | 9.59 | 13.15 | 1.85 | Upgrade
|
Net Income Growth | 29.98% | -5.14% | -27.05% | 517.18% | - | Upgrade
|
Shares Outstanding (Basic) | 126 | 114 | 110 | 109 | 98 | Upgrade
|
Shares Outstanding (Diluted) | 130 | 117 | 112 | 113 | 98 | Upgrade
|
Shares Change (YoY) | 11.02% | 4.44% | -0.89% | 15.08% | 27.57% | Upgrade
|
EPS (Basic) | 0.09 | 0.08 | 0.09 | 0.12 | 0.02 | Upgrade
|
EPS (Diluted) | 0.09 | 0.07 | 0.09 | 0.12 | 0.02 | Upgrade
|
EPS Growth | 25.83% | -17.00% | -25.12% | 519.65% | - | Upgrade
|
Free Cash Flow | -6.55 | 21.16 | 25.76 | -2.42 | 12.62 | Upgrade
|
Free Cash Flow Per Share | -0.05 | 0.18 | 0.23 | -0.02 | 0.13 | Upgrade
|
Dividend Per Share | 0.060 | - | - | - | - | Upgrade
|
Gross Margin | 38.83% | 39.56% | 42.49% | 44.04% | 43.00% | Upgrade
|
Operating Margin | 8.15% | 7.68% | 6.15% | 7.96% | 3.66% | Upgrade
|
Profit Margin | 4.19% | 3.50% | 3.72% | 5.37% | 0.93% | Upgrade
|
Free Cash Flow Margin | -2.32% | 8.14% | 10.00% | -0.99% | 6.39% | Upgrade
|
EBITDA | 34.21 | 31.55 | 27.14 | 31.27 | 15.4 | Upgrade
|
EBITDA Margin | 12.13% | 12.13% | 10.53% | 12.77% | 7.79% | Upgrade
|
D&A For EBITDA | 11.21 | 11.58 | 11.31 | 11.78 | 8.17 | Upgrade
|
EBIT | 23 | 19.97 | 15.84 | 19.49 | 7.22 | Upgrade
|
EBIT Margin | 8.15% | 7.68% | 6.15% | 7.96% | 3.66% | Upgrade
|
Effective Tax Rate | 24.88% | 35.84% | 10.81% | 9.93% | 36.11% | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.