GE-Shen Corporation Berhad (KLSE:GESHEN)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
4.280
-0.070 (-1.61%)
At close: Mar 28, 2025

KLSE:GESHEN Cash Flow Statement

Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
11.839.19.5913.152.13
Upgrade
Depreciation & Amortization
11.812.1611.7712.1711.52
Upgrade
Loss (Gain) From Sale of Assets
-3.28-0.16-0.11-0.22-0.1
Upgrade
Asset Writedown & Restructuring Costs
0.040.040.02-0.17
Upgrade
Loss (Gain) From Sale of Investments
---0.34-
Upgrade
Loss (Gain) on Equity Investments
----0.450.15
Upgrade
Stock-Based Compensation
0.010.030.1--
Upgrade
Provision & Write-off of Bad Debts
0.32-0.940.09--
Upgrade
Other Operating Activities
3.051.763.911.215.75
Upgrade
Change in Accounts Receivable
-7.0316.023.14-4.64-10.35
Upgrade
Change in Inventory
-1.27-2.969.69-8.8-10.54
Upgrade
Change in Accounts Payable
-6.72-8.3-7.8-10.3817.09
Upgrade
Operating Cash Flow
8.7526.7530.392.3715.83
Upgrade
Operating Cash Flow Growth
-67.30%-11.98%1180.20%-85.00%77.70%
Upgrade
Capital Expenditures
-15.29-5.59-4.63-4.79-3.21
Upgrade
Sale of Property, Plant & Equipment
1.870.260.120.370.23
Upgrade
Cash Acquisitions
--14.01-0.10.62-
Upgrade
Divestitures
1.5----
Upgrade
Investment in Securities
-48----
Upgrade
Other Investing Activities
0.46-0.230.150.070.08
Upgrade
Investing Cash Flow
-59.47-19.57-4.47-3.73-2.9
Upgrade
Short-Term Debt Issued
1.233.09-56.6827.19
Upgrade
Long-Term Debt Issued
52.879.831.86-1.22
Upgrade
Total Debt Issued
54.112.921.8656.6828.41
Upgrade
Short-Term Debt Repaid
-2.81-3.85-7.9-42.29-25.04
Upgrade
Long-Term Debt Repaid
-10.17-17.22-9.06-17-9.19
Upgrade
Total Debt Repaid
-12.98-21.07-16.96-59.29-34.23
Upgrade
Net Debt Issued (Repaid)
41.12-8.15-15.09-2.61-5.82
Upgrade
Issuance of Common Stock
28.9114.07-4.32-
Upgrade
Repurchase of Common Stock
---0.16--
Upgrade
Other Financing Activities
-6.6-3.19-7.8-5.95-4.93
Upgrade
Financing Cash Flow
63.432.72-23.05-4.24-10.75
Upgrade
Foreign Exchange Rate Adjustments
4.191.680.980.480.87
Upgrade
Net Cash Flow
16.911.583.85-5.123.05
Upgrade
Free Cash Flow
-6.5521.1625.76-2.4212.62
Upgrade
Free Cash Flow Growth
--17.85%---
Upgrade
Free Cash Flow Margin
-2.32%8.14%10.00%-0.99%6.39%
Upgrade
Free Cash Flow Per Share
-0.050.180.23-0.020.13
Upgrade
Cash Interest Paid
5.915.755.034.444.93
Upgrade
Cash Income Tax Paid
5.63.791.840.86-0.2
Upgrade
Levered Free Cash Flow
-18.8915.3619.96-11.948.88
Upgrade
Unlevered Free Cash Flow
-15.1918.9823.1-9.1611.96
Upgrade
Change in Net Working Capital
26.080.1-5.9728.730.86
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.