Go Innovate Asia Berhad (KLSE:GOINNO)

Go Innovate Asia Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	1,676	912.91	1,244	1,587	1,329
Revenue Growth (YoY)	83.58%	-26.59%	-21.66%	19.48%	37.20%
Cost of Revenue	1,653	901.35	1,235	1,578	1,314
Gross Profit	23.07	11.56	8.17	9.27	14.29
Selling, General & Admin	40.12	11.83	8.01	8.58	8.92
Other Operating Expenses	-0.06	-0.04	-0.05	-0.04	-0.07
Operating Expenses	40.06	11.79	7.96	8.54	8.85
Operating Income	-16.99	-0.23	0.21	0.73	5.44
Interest Expense	-0.28	-0.25	-0.47	-0.59	-0.21
Interest & Investment Income	0.39	0.15	0.08	0.07	0.08
Currency Exchange Gain (Loss)	1.22	2.37	0.54	0.13	0.09
EBT Excluding Unusual Items	-15.66	2.03	0.37	0.33	5.4
Pretax Income	-15.66	2.03	0.37	0.8	5.4
Income Tax Expense	-0.18	0.5	0.25	0.65	1.34
Earnings From Continuing Operations	-15.48	1.53	0.12	0.15	4.05
Minority Interest in Earnings	-0.21	0.02	0.02	0	-
Net Income	-15.68	1.55	0.14	0.15	4.05
Net Income to Common	-15.68	1.55	0.14	0.15	4.05
Net Income Growth	-	1039.34%	-11.14%	-96.23%	125.62%
Shares Outstanding (Basic)	300	300	300	300	300
Shares Outstanding (Diluted)	300	300	300	300	300
Shares Change (YoY)	-	-	-	-	14.56%
EPS (Basic)	-0.05	0.01	0.00	0.00	0.01
EPS (Diluted)	-0.05	0.01	0.00	0.00	0.01
EPS Growth	-	1040.26%	-9.60%	-96.30%	96.82%
Free Cash Flow	32.65	8.94	-5.5	8.83	-7.78
Free Cash Flow Per Share	0.11	0.03	-0.02	0.03	-0.03
Dividend Per Share	-	-	-	0.010	-
Gross Margin	1.38%	1.27%	0.66%	0.58%	1.08%
Operating Margin	-1.01%	-0.03%	0.02%	0.05%	0.41%
Profit Margin	-0.94%	0.17%	0.01%	0.01%	0.30%
Free Cash Flow Margin	1.95%	0.98%	-0.44%	0.56%	-0.59%
EBITDA	-16.65	0.21	0.57	1	5.72
EBITDA Margin	-0.99%	0.02%	0.05%	0.06%	0.43%
D&A For EBITDA	0.35	0.44	0.36	0.27	0.28
EBIT	-16.99	-0.23	0.21	0.73	5.44
EBIT Margin	-1.01%	-0.03%	0.02%	0.05%	0.41%
Effective Tax Rate	-	24.67%	67.15%	81.12%	24.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.