Green Packet Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2025	FY 2024	FY 2023	FY 2022	2017 - 2021
Period Ending	Jun '25 Jun 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Dec '22 Dec 31, 2022	2017 - 2021
Revenue	425.79	458.97	740.14	627.19	635.23	Upgrade
Revenue Growth (YoY)	-7.23%	-37.99%	18.01%	-1.26%	16.13%	Upgrade
Cost of Revenue	415.07	-	722.46	613.23	-	Upgrade
Gross Profit	10.72	458.97	17.68	13.97	635.23	Upgrade
Selling, General & Admin	25.86	-	49.65	59.97	-	Upgrade
Other Operating Expenses	-2.01	470.51	-24.11	9.43	647.11	Upgrade
Operating Expenses	23.85	472.96	25.55	69.4	656.77	Upgrade
Operating Income	-13.13	-14	-7.87	-55.44	-21.54	Upgrade
Interest Expense	-0.14	-0.27	-0.7	-0.85	-1.54	Upgrade
Earnings From Equity Investments	-0.28	-	0.1	-0.4	-0.25	Upgrade
Other Non Operating Income (Expenses)	-0.1	-	-0.23	6.4	-	Upgrade
EBT Excluding Unusual Items	-13.64	-14.26	-8.69	-50.28	-23.33	Upgrade
Gain (Loss) on Sale of Investments	0.74	-	1.01	-	-19.92	Upgrade
Pretax Income	-12.9	-14.26	-7.68	-50.28	-43.25	Upgrade
Income Tax Expense	0.05	0.01	0.68	-0.16	0	Upgrade
Earnings From Continuing Operations	-12.95	-14.27	-8.36	-50.11	-43.25	Upgrade
Minority Interest in Earnings	0	-	-	0.16	0.15	Upgrade
Net Income	-12.95	-14.27	-8.36	-49.96	-43.1	Upgrade
Net Income to Common	-12.95	-14.27	-8.36	-49.96	-43.1	Upgrade
Shares Outstanding (Basic)	2,188	2,142	1,995	1,682	1,607	Upgrade
Shares Outstanding (Diluted)	2,188	2,142	1,995	1,682	1,607	Upgrade
Shares Change (YoY)	2.15%	7.41%	18.57%	4.71%	25.32%	Upgrade
EPS (Basic)	-0.01	-0.01	-0.00	-0.03	-0.03	Upgrade
EPS (Diluted)	-0.01	-0.01	-0.00	-0.03	-0.03	Upgrade
Free Cash Flow	3.44	-0.35	-25.87	-43.56	-49.01	Upgrade
Free Cash Flow Per Share	0.00	-	-0.01	-0.03	-0.03	Upgrade
Gross Margin	2.52%	100.00%	2.39%	2.23%	100.00%	Upgrade
Operating Margin	-3.08%	-3.05%	-1.06%	-8.84%	-3.39%	Upgrade
Profit Margin	-3.04%	-3.11%	-1.13%	-7.96%	-6.78%	Upgrade
Free Cash Flow Margin	0.81%	-0.08%	-3.50%	-6.94%	-7.71%	Upgrade
EBITDA	-12.39	-13.25	-6.56	-52.18	-19.1	Upgrade
EBITDA Margin	-2.91%	-2.89%	-0.89%	-8.32%	-3.01%	Upgrade
D&A For EBITDA	0.74	0.75	1.31	3.25	2.43	Upgrade
EBIT	-13.13	-14	-7.87	-55.44	-21.54	Upgrade
EBIT Margin	-3.08%	-3.05%	-1.06%	-8.84%	-3.39%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.