Greatech Technology Berhad (KLSE:GREATEC)

KLSE:GREATEC Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	802.75	752.37	658.75	546.21	402.22	261.13
Revenue Growth (YoY)	8.89%	14.21%	20.60%	35.80%	54.03%	20.93%
Cost of Revenue	547.37	516.35	454.44	382.79	232.28	147.64
Gross Profit	255.37	236.03	204.31	163.42	169.94	113.48
Selling, General & Admin	87.8	71.62	64.49	48.78	42.3	32.26
Other Operating Expenses	0.48	-3.49	0.25	3.2	-0.18	0.66
Operating Expenses	89.99	69.85	65.3	52.46	42.55	32.99
Operating Income	165.38	166.18	139.01	110.96	127.39	80.49
Interest Expense	-1.54	-1.02	-0.69	-0.56	-0.67	-0.94
Interest & Investment Income	7.98	7.98	7.56	1.55	3.59	4.93
Currency Exchange Gain (Loss)	2.6	2.6	14.31	9.7	13.13	4.89
Other Non Operating Income (Expenses)	-9.93	3.81	5.89	6.25	1.73	0.67
EBT Excluding Unusual Items	164.49	179.56	166.07	127.9	145.17	90.05
Other Unusual Items	-	-	0	-	0.07	0.03
Pretax Income	164.49	179.56	166.07	127.9	145.24	90.08
Income Tax Expense	27.07	24.56	11.7	-3.99	3.49	2.23
Net Income	137.42	155	154.36	131.89	141.75	87.85
Net Income to Common	137.42	155	154.36	131.89	141.75	87.85
Net Income Growth	-18.51%	0.41%	17.04%	-6.96%	61.36%	67.98%
Shares Outstanding (Basic)	2,512	2,510	2,507	2,505	2,504	2,504
Shares Outstanding (Diluted)	2,513	2,513	2,514	2,515	2,504	2,504
Shares Change (YoY)	-0.01%	-0.03%	-0.05%	0.44%	0.01%	35.12%
EPS (Basic)	0.05	0.06	0.06	0.05	0.06	0.04
EPS (Diluted)	0.05	0.06	0.06	0.05	0.06	0.04
EPS Growth	-18.49%	0.49%	16.95%	-7.25%	61.34%	24.32%
Free Cash Flow	1.29	52.85	-133.7	26.16	81.33	73.75
Free Cash Flow Per Share	0.00	0.02	-0.05	0.01	0.03	0.03
Gross Margin	31.81%	31.37%	31.01%	29.92%	42.25%	43.46%
Operating Margin	20.60%	22.09%	21.10%	20.31%	31.67%	30.83%
Profit Margin	17.12%	20.60%	23.43%	24.15%	35.24%	33.64%
Free Cash Flow Margin	0.16%	7.02%	-20.30%	4.79%	20.22%	28.24%
EBITDA	190.41	185.07	151.92	119.5	132.26	84.29
EBITDA Margin	23.72%	24.60%	23.06%	21.88%	32.88%	32.28%
D&A For EBITDA	25.03	18.89	12.91	8.54	4.87	3.8
EBIT	165.38	166.18	139.01	110.96	127.39	80.49
EBIT Margin	20.60%	22.09%	21.10%	20.31%	31.67%	30.83%
Effective Tax Rate	16.46%	13.68%	7.05%	-	2.40%	2.48%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.