Globetronics Technology Bhd. (KLSE:GTRONIC)

United States Steel Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	105.72	110.6	131.82	180.05	206.04	227.52
Revenue Growth (YoY)	-17.79%	-16.10%	-26.79%	-12.62%	-9.44%	5.18%
Cost of Revenue	69.55	69.14	80.63	104.27	124.19	148.72
Gross Profit	36.17	41.46	51.19	75.78	81.86	78.8
Selling, General & Admin	32.58	32.56	32.32	34.48	36.7	36.38
Other Operating Expenses	-1.49	-3.26	-8.52	-7.67	-8.07	-6
Operating Expenses	31.1	29.3	23.79	26.8	28.63	29.94
Operating Income	5.08	12.16	27.4	48.98	53.23	48.86
Interest & Investment Income	3.58	4.16	4.65	2.28	1.59	1.81
Earnings From Equity Investments	0.33	0.25	-0.13	-0.28	0.18	0.05
EBT Excluding Unusual Items	8.98	16.57	31.92	50.97	54.99	50.72
Gain (Loss) on Sale of Assets	0.19	0.06	1.98	0.3	0.48	1.27
Pretax Income	9.17	16.63	33.9	51.27	55.47	52
Income Tax Expense	3.95	5.83	7.49	5.81	2.52	1.19
Net Income	5.22	10.81	26.42	45.46	52.95	50.8
Net Income to Common	5.22	10.81	26.42	45.46	52.95	50.8
Net Income Growth	-81.92%	-59.08%	-41.90%	-14.14%	4.22%	13.62%
Shares Outstanding (Basic)	675	675	670	669	669	669
Shares Outstanding (Diluted)	675	675	671	670	669	669
Shares Change (YoY)	0.43%	0.64%	0.21%	0.01%	-	0.03%
EPS (Basic)	0.01	0.02	0.04	0.07	0.08	0.08
EPS (Diluted)	0.01	0.02	0.04	0.07	0.08	0.08
EPS Growth	-82.07%	-59.39%	-41.98%	-14.15%	4.22%	13.58%
Free Cash Flow	-	-55.09	21.46	47.5	75.53	68.72
Free Cash Flow Per Share	-	-0.08	0.03	0.07	0.11	0.10
Dividend Per Share	-	-	0.025	0.030	0.030	0.030
Dividend Growth	-	-	-16.67%	-	-	-
Gross Margin	34.21%	37.49%	38.83%	42.09%	39.73%	34.63%
Operating Margin	4.80%	11.00%	20.79%	27.20%	25.83%	21.48%
Profit Margin	4.93%	9.77%	20.04%	25.25%	25.70%	22.33%
Free Cash Flow Margin	-	-49.81%	16.28%	26.38%	36.66%	30.20%
EBITDA	17.02	24.15	41.8	70.71	80.75	89.46
EBITDA Margin	16.10%	21.83%	31.71%	39.27%	39.19%	39.32%
D&A For EBITDA	11.94	11.98	14.41	21.73	27.53	40.6
EBIT	5.08	12.16	27.4	48.98	53.23	48.86
EBIT Margin	4.80%	11.00%	20.79%	27.20%	25.83%	21.48%
Effective Tax Rate	43.12%	35.02%	22.08%	11.33%	4.55%	2.29%

Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.