Globetronics Technology Bhd. (KLSE: GTRONIC)
Malaysia
· Delayed Price · Currency is MYR 0.565
-0.015 (-2.59%)
At close: Dec 20, 2024
KLSE: GTRONIC Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 119.51 | 131.82 | 180.05 | 206.04 | 227.52 | 216.32 | Upgrade
|
| Revenue Growth (YoY) | -16.03% | -26.79% | -12.61% | -9.44% | 5.18% | -34.04% | Upgrade
|
| Cost of Revenue | 70.47 | 80.63 | 104.27 | 124.19 | 148.72 | 142.29 | Upgrade
|
| Gross Profit | 49.04 | 51.19 | 75.78 | 81.86 | 78.8 | 74.02 | Upgrade
|
| Selling, General & Admin | 32.63 | 32.32 | 34.48 | 36.7 | 36.38 | 35.85 | Upgrade
|
| Other Operating Expenses | 3.22 | -8.52 | -7.67 | -8.07 | -6 | -5.94 | Upgrade
|
| Operating Expenses | 35.85 | 23.79 | 26.8 | 28.63 | 29.94 | 29.91 | Upgrade
|
| Operating Income | 13.19 | 27.4 | 48.98 | 53.23 | 48.86 | 44.11 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.33 | Upgrade
|
| Interest & Investment Income | 4.91 | 4.65 | 2.28 | 1.59 | 1.81 | 2.26 | Upgrade
|
| Earnings From Equity Investments | 0.5 | -0.13 | -0.28 | 0.18 | 0.05 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | -0.17 | Upgrade
|
| EBT Excluding Unusual Items | 18.59 | 31.92 | 50.97 | 54.99 | 50.72 | 45.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.08 | 1.98 | 0.3 | 0.48 | 1.27 | 0.07 | Upgrade
|
| Pretax Income | 18.67 | 33.9 | 51.27 | 55.47 | 52 | 46.04 | Upgrade
|
| Income Tax Expense | 7.37 | 7.49 | 5.81 | 2.52 | 1.19 | 1.32 | Upgrade
|
| Net Income | 11.31 | 26.42 | 45.46 | 52.95 | 50.8 | 44.71 | Upgrade
|
| Net Income to Common | 11.31 | 26.42 | 45.46 | 52.95 | 50.8 | 44.71 | Upgrade
|
| Net Income Growth | -64.62% | -41.90% | -14.14% | 4.22% | 13.62% | -36.23% | Upgrade
|
| Shares Outstanding (Basic) | 674 | 670 | 669 | 669 | 669 | 669 | Upgrade
|
| Shares Outstanding (Diluted) | 675 | 671 | 670 | 669 | 669 | 669 | Upgrade
|
| Shares Change (YoY) | 0.67% | 0.21% | 0.01% | - | 0.03% | 0.13% | Upgrade
|
| EPS (Basic) | 0.02 | 0.04 | 0.07 | 0.08 | 0.08 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.04 | 0.07 | 0.08 | 0.08 | 0.07 | Upgrade
|
| EPS Growth | -64.85% | -41.98% | -14.15% | 4.22% | 13.58% | -36.31% | Upgrade
|
| Free Cash Flow | -46.12 | 21.46 | 47.5 | 75.53 | 68.72 | 95.13 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.03 | 0.07 | 0.11 | 0.10 | 0.14 | Upgrade
|
| Dividend Per Share | 0.010 | 0.025 | 0.030 | 0.030 | 0.030 | 0.030 | Upgrade
|
| Dividend Growth | -60.00% | -16.67% | 0% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 41.03% | 38.83% | 42.09% | 39.73% | 34.63% | 34.22% | Upgrade
|
| Operating Margin | 11.04% | 20.78% | 27.20% | 25.83% | 21.48% | 20.39% | Upgrade
|
| Profit Margin | 9.46% | 20.04% | 25.25% | 25.70% | 22.33% | 20.67% | Upgrade
|
| Free Cash Flow Margin | -38.59% | 16.28% | 26.38% | 36.66% | 30.20% | 43.98% | Upgrade
|
| EBITDA | 26.14 | 41.8 | 70.71 | 80.75 | 89.46 | 82.07 | Upgrade
|
| EBITDA Margin | 21.88% | 31.71% | 39.27% | 39.19% | 39.32% | 37.94% | Upgrade
|
| D&A For EBITDA | 12.96 | 14.41 | 21.73 | 27.53 | 40.6 | 37.96 | Upgrade
|
| EBIT | 13.19 | 27.4 | 48.98 | 53.23 | 48.86 | 44.11 | Upgrade
|
| EBIT Margin | 11.04% | 20.78% | 27.20% | 25.83% | 21.48% | 20.39% | Upgrade
|
| Effective Tax Rate | 39.45% | 22.08% | 11.33% | 4.55% | 2.29% | 2.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.