GuocoLand (Malaysia) Berhad (KLSE: GUOCO)
Malaysia
· Delayed Price · Currency is MYR 0.690
0.00 (0.00%)
At close: Nov 14, 2024
GUOCO Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 434.14 | 434.14 | 434.35 | 434.07 | 650.46 | 422.79 | Upgrade
|
| Revenue Growth (YoY) | -0.05% | -0.05% | 0.07% | -33.27% | 53.85% | 2.13% | Upgrade
|
| Cost of Revenue | 338.31 | 338.31 | 302.23 | 312.88 | 396.45 | 276.59 | Upgrade
|
| Gross Profit | 95.84 | 95.84 | 132.12 | 121.18 | 254.01 | 146.2 | Upgrade
|
| Selling, General & Admin | 66.03 | 66.03 | 71.81 | 74.25 | 73.19 | 87.99 | Upgrade
|
| Other Operating Expenses | -7.02 | -7.02 | -4.78 | -10.33 | -8.49 | -7.44 | Upgrade
|
| Operating Expenses | 59.01 | 59.01 | 67.03 | 65.28 | 64.7 | 80.55 | Upgrade
|
| Operating Income | 36.83 | 36.83 | 65.1 | 55.9 | 189.3 | 65.65 | Upgrade
|
| Interest Expense | -26.16 | -26.16 | -27.36 | -26.26 | -26.56 | -43.17 | Upgrade
|
| Interest & Investment Income | 3.85 | 3.85 | 2.73 | 2.9 | 4.46 | 4.86 | Upgrade
|
| Earnings From Equity Investments | 11.04 | 11.04 | 10.58 | 20.33 | 9.2 | -0.73 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | -0.01 | -0.12 | -0.97 | -1 | -1.97 | Upgrade
|
| EBT Excluding Unusual Items | 25.56 | 25.56 | 50.93 | 51.91 | 175.41 | 24.64 | Upgrade
|
| Impairment of Goodwill | -1.38 | -1.38 | -0.46 | -0.46 | -0.46 | -0.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 37.34 | 37.34 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0 | - | 0.03 | 0.03 | Upgrade
|
| Asset Writedown | 3.57 | 3.57 | 5.6 | -1.44 | -2.33 | -19.93 | Upgrade
|
| Other Unusual Items | - | - | 0 | - | - | - | Upgrade
|
| Pretax Income | 65.08 | 65.08 | 56.07 | 50.01 | 172.65 | 3.94 | Upgrade
|
| Income Tax Expense | 9.27 | 9.27 | 17.19 | 21.88 | 54.04 | 37.85 | Upgrade
|
| Earnings From Continuing Operations | 55.81 | 55.81 | 38.88 | 28.13 | 118.61 | -33.91 | Upgrade
|
| Minority Interest in Earnings | -1.4 | -1.4 | -4.27 | -1.83 | -41.2 | -20.45 | Upgrade
|
| Net Income | 54.41 | 54.41 | 34.61 | 26.3 | 77.41 | -54.36 | Upgrade
|
| Net Income to Common | 54.41 | 54.41 | 34.61 | 26.3 | 77.41 | -54.36 | Upgrade
|
| Net Income Growth | 57.23% | 57.23% | 31.59% | -66.03% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 670 | 670 | 670 | 670 | 670 | 670 | Upgrade
|
| Shares Outstanding (Diluted) | 670 | 670 | 670 | 670 | 670 | 670 | Upgrade
|
| EPS (Basic) | 0.08 | 0.08 | 0.05 | 0.04 | 0.12 | -0.08 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.08 | 0.05 | 0.04 | 0.12 | -0.08 | Upgrade
|
| EPS Growth | 57.18% | 57.18% | 31.59% | -66.03% | - | - | Upgrade
|
| Free Cash Flow | 90.24 | 90.24 | 203.79 | 4.3 | 298.08 | -25 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.13 | 0.30 | 0.01 | 0.44 | -0.04 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.020 | 0.020 | 0.020 | - | Upgrade
|
| Gross Margin | 22.07% | 22.07% | 30.42% | 27.92% | 39.05% | 34.58% | Upgrade
|
| Operating Margin | 8.48% | 8.48% | 14.99% | 12.88% | 29.10% | 15.53% | Upgrade
|
| Profit Margin | 12.53% | 12.53% | 7.97% | 6.06% | 11.90% | -12.86% | Upgrade
|
| Free Cash Flow Margin | 20.79% | 20.79% | 46.92% | 0.99% | 45.83% | -5.91% | Upgrade
|
| EBITDA | 45.83 | 45.83 | 75.52 | 68.46 | 201.67 | 78.05 | Upgrade
|
| EBITDA Margin | 10.56% | 10.56% | 17.39% | 15.77% | 31.00% | 18.46% | Upgrade
|
| D&A For EBITDA | 9 | 9 | 10.42 | 12.56 | 12.37 | 12.39 | Upgrade
|
| EBIT | 36.83 | 36.83 | 65.1 | 55.9 | 189.3 | 65.65 | Upgrade
|
| EBIT Margin | 8.48% | 8.48% | 14.99% | 12.88% | 29.10% | 15.53% | Upgrade
|
| Effective Tax Rate | 14.25% | 14.25% | 30.66% | 43.75% | 31.30% | 961.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.